Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,757 11,570 11,329 8,681 12,816
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,757 11,570 11,329 8,681 12,816
4. Cost of goods sold 8,453 6,038 8,600 4,097 8,018
5. Gross profit (3)-(4) 2,304 5,532 2,728 4,584 4,798
6. Revenue of financial operations 0 0 0 1 1
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 127 166 130 125 109
10. Enterprise administration expenses 3,476 3,484 1,669 1,586 3,863
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,299 1,882 931 2,875 828
12. Other income 66 76 165 354 279
13. Other expenses 67 72 164 354 278
14. Other profit (12)-(13) -1 4 1 0 1
15. Total accounting profit before tax (11)+(14) -1,300 1,886 932 2,875 830
16. Costs of current corporate income tax 575
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 575
19. Profit after corporate income tax (15)-(18) -1,300 1,886 932 2,300 830
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,300 1,886 932 2,300 830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)