|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,098,253
|
1,070,723
|
1,103,482
|
1,239,785
|
1,273,821
|
|
I. Cash and cash equivalents
|
310,118
|
233,809
|
120,910
|
231,403
|
92,176
|
|
1. Cash
|
113,118
|
75,209
|
74,910
|
135,403
|
79,176
|
|
2. Cash equivalents
|
197,000
|
158,600
|
46,000
|
96,000
|
13,000
|
|
II. Short-term financial investments
|
600,500
|
646,500
|
778,900
|
814,100
|
940,705
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
600,500
|
646,500
|
778,900
|
814,100
|
940,705
|
|
III. Short-term receivables
|
181,374
|
184,914
|
194,798
|
186,040
|
233,165
|
|
1. Short-term receivables of customers
|
171,413
|
175,491
|
182,793
|
179,446
|
220,720
|
|
2. Prepayments to suppliers
|
4,140
|
6,837
|
4,534
|
3,699
|
12,595
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
8,358
|
5,123
|
10,200
|
5,625
|
2,860
|
|
7. Provision for doubtful short-term receivables
|
-2,536
|
-2,536
|
-2,729
|
-2,729
|
-3,010
|
|
IV. Inventories
|
1,815
|
1,645
|
1,184
|
1,080
|
1,215
|
|
1. Inventories
|
1,815
|
1,645
|
1,184
|
1,080
|
1,215
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,445
|
3,854
|
7,691
|
7,162
|
6,560
|
|
1. Short-term prepaid expenses
|
529
|
398
|
693
|
794
|
552
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
3,916
|
3,456
|
6,998
|
6,369
|
6,008
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
688,496
|
705,000
|
740,371
|
740,434
|
736,566
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
335,800
|
337,289
|
334,457
|
326,377
|
342,910
|
|
1. Tangible fixed assets
|
332,533
|
334,070
|
330,735
|
322,704
|
339,297
|
|
- Cost
|
967,203
|
981,245
|
989,266
|
992,093
|
1,019,942
|
|
- Accumulated depreciation
|
-634,670
|
-647,175
|
-658,531
|
-669,389
|
-680,645
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,267
|
3,219
|
3,723
|
3,673
|
3,613
|
|
- Cost
|
9,083
|
9,083
|
9,654
|
9,670
|
9,678
|
|
- Accumulated depreciation
|
-5,817
|
-5,865
|
-5,931
|
-5,997
|
-6,065
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
238,201
|
253,428
|
292,055
|
300,619
|
278,595
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
238,201
|
253,428
|
292,055
|
300,619
|
278,595
|
|
IV. Long-term financial investments
|
70,965
|
70,965
|
70,965
|
70,965
|
70,965
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
15,165
|
15,165
|
15,165
|
15,165
|
15,165
|
|
3. Other investments in equity instruments
|
55,800
|
55,800
|
55,800
|
55,800
|
55,800
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
43,530
|
43,318
|
42,894
|
42,473
|
44,095
|
|
1. Long-term prepaid expenses
|
43,530
|
43,318
|
42,894
|
42,473
|
44,095
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,786,749
|
1,775,723
|
1,843,853
|
1,980,219
|
2,010,387
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
513,601
|
394,582
|
358,779
|
495,812
|
525,479
|
|
I. Current liabilities
|
454,116
|
335,037
|
309,524
|
446,557
|
486,515
|
|
1. Borrowings and short-term financial leased liabilities
|
57,806
|
15,926
|
70,580
|
124,679
|
85,640
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
132,913
|
142,676
|
119,145
|
88,065
|
135,655
|
|
4. Advances from customers
|
498
|
762
|
1,034
|
947
|
1,133
|
|
5. Taxes and other payables to the State Budget
|
73,709
|
73,505
|
34,443
|
33,171
|
35,410
|
|
6. Payables to employees
|
24,755
|
28,625
|
18,594
|
18,503
|
24,112
|
|
7. Short-term accrued expenses
|
16,626
|
12,702
|
10,162
|
5,503
|
12,322
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
9
|
5,628
|
1,074
|
14,422
|
7,499
|
|
11. Other short-term payables
|
97,499
|
5,452
|
4,499
|
116,676
|
116,182
|
|
12. Provision for short term payables
|
3,419
|
7,362
|
17,788
|
22,788
|
26,773
|
|
13. Bonus and welfare fund
|
46,881
|
42,399
|
32,204
|
21,803
|
41,789
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
59,485
|
59,545
|
49,255
|
49,255
|
38,965
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
24,570
|
24,630
|
24,630
|
24,630
|
24,630
|
|
6. Borrowings and long-term financial leased liabilities
|
34,915
|
34,915
|
24,625
|
24,625
|
14,335
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,273,148
|
1,381,141
|
1,485,075
|
1,484,407
|
1,484,907
|
|
I. ShareHolder's equity
|
1,273,148
|
1,381,141
|
1,485,075
|
1,484,407
|
1,484,907
|
|
1. Owner's investment capital
|
370,439
|
555,658
|
555,658
|
555,658
|
555,658
|
|
2. Share capital surplus
|
74,435
|
74,435
|
74,435
|
74,435
|
74,435
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
485,205
|
299,986
|
474,519
|
474,502
|
474,502
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
343,069
|
451,062
|
380,463
|
379,812
|
380,313
|
|
- After tax undistributed profit accumulated to the end of prior period
|
118,459
|
118,459
|
118,459
|
269,306
|
129,729
|
|
- Profit after tax undistributed this period
|
224,610
|
332,602
|
262,003
|
110,506
|
250,584
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,786,749
|
1,775,723
|
1,843,853
|
1,980,219
|
2,010,387
|