Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 313,495 321,771 332,791 369,259 354,489
2. Deductions of revenue 0
3. Net revenues (1)-(2) 313,495 321,771 332,791 369,259 354,489
4. Cost of goods sold 189,180 203,551 204,771 241,228 212,539
5. Gross profit (3)-(4) 124,315 118,220 128,020 128,031 141,950
6. Revenue of financial operations 2,341 9,394 2,386 10,246 2,733
7. Financial expense 1,692 1,961 1,566 1,864 1,087
-In which: Loan interest expenses 1,684 1,946 1,563 1,846 1,080
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,349 3,904 3,638 7,385 3,944
10. Enterprise administration expenses 13,176 15,142 14,471 18,428 15,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 104,438 106,606 110,732 110,598 123,905
12. Other income 203 240 73 540 63
13. Other expenses 145 24 4 459 14
14. Other profit (12)-(13) 59 216 69 81 49
15. Total accounting profit before tax (11)+(14) 104,497 106,822 110,801 110,680 123,954
16. Costs of current corporate income tax 19,494 22,348 20,733 23,735 24,806
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 19,494 22,348 20,733 23,735 24,806
19. Profit after corporate income tax (15)-(18) 85,003 84,474 90,068 86,945 99,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 85,003 84,474 90,068 86,945 99,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)