1. Total business operating revenue
|
334,881
|
313,495
|
321,771
|
332,791
|
369,259
|
2. Deductions of revenue
|
0
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
334,881
|
313,495
|
321,771
|
332,791
|
369,259
|
4. Cost of goods sold
|
213,274
|
189,180
|
203,551
|
204,771
|
241,228
|
5. Gross profit (3)-(4)
|
121,607
|
124,315
|
118,220
|
128,020
|
128,031
|
6. Revenue of financial operations
|
9,549
|
2,341
|
9,394
|
2,386
|
10,246
|
7. Financial expense
|
2,490
|
1,692
|
1,961
|
1,566
|
1,864
|
-In which: Loan interest expenses
|
2,486
|
1,684
|
1,946
|
1,563
|
1,846
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
7,996
|
7,349
|
3,904
|
3,638
|
7,385
|
10. Enterprise administration expenses
|
16,216
|
13,176
|
15,142
|
14,471
|
18,428
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
104,453
|
104,438
|
106,606
|
110,732
|
110,598
|
12. Other income
|
70
|
203
|
240
|
73
|
540
|
13. Other expenses
|
0
|
145
|
24
|
4
|
459
|
14. Other profit (12)-(13)
|
70
|
59
|
216
|
69
|
81
|
15. Total accounting profit before tax (11)+(14)
|
104,523
|
104,497
|
106,822
|
110,801
|
110,680
|
16. Costs of current corporate income tax
|
24,064
|
19,494
|
22,348
|
20,733
|
23,735
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
24,064
|
19,494
|
22,348
|
20,733
|
23,735
|
19. Profit after corporate income tax (15)-(18)
|
80,459
|
85,003
|
84,474
|
90,068
|
86,945
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
80,459
|
85,003
|
84,474
|
90,068
|
86,945
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|