Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 354,489 391,956 398,873 430,379 375,950
2. Deductions of revenue
3. Net revenues (1)-(2) 354,489 391,956 398,873 430,379 375,950
4. Cost of goods sold 212,539 244,836 249,390 276,862 221,875
5. Gross profit (3)-(4) 141,950 147,121 149,482 153,517 154,075
6. Revenue of financial operations 2,733 14,254 5,894 16,793 2,848
7. Financial expense 1,087 1,716 1,084 1,444 1,221
-In which: Loan interest expenses 1,080 1,697 1,075 1,444 1,219
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,944 3,602 5,256 9,233 4,382
10. Enterprise administration expenses 15,746 15,632 14,775 13,024 13,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 123,905 140,426 134,261 146,608 138,000
12. Other income 63 16,234 144 -15,917 133
13. Other expenses 14 2 70 37 1
14. Other profit (12)-(13) 49 16,232 74 -15,954 132
15. Total accounting profit before tax (11)+(14) 123,954 156,657 134,335 130,653 138,133
16. Costs of current corporate income tax 24,806 31,196 26,343 26,719 27,627
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 24,806 31,196 26,343 26,719 27,627
19. Profit after corporate income tax (15)-(18) 99,148 125,462 107,992 103,934 110,506
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 99,148 125,462 107,992 103,934 110,506
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)