Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 369,259 354,489 391,956 398,873 430,379
2. Deductions of revenue
3. Net revenues (1)-(2) 369,259 354,489 391,956 398,873 430,379
4. Cost of goods sold 241,228 212,539 244,836 249,390 276,862
5. Gross profit (3)-(4) 128,031 141,950 147,121 149,482 153,517
6. Revenue of financial operations 10,246 2,733 14,254 5,894 16,793
7. Financial expense 1,864 1,087 1,716 1,084 1,444
-In which: Loan interest expenses 1,846 1,080 1,697 1,075 1,444
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,385 3,944 3,602 5,256 9,233
10. Enterprise administration expenses 18,428 15,746 15,632 14,775 13,024
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 110,598 123,905 140,426 134,261 146,608
12. Other income 540 63 16,234 144 -15,917
13. Other expenses 459 14 2 70 37
14. Other profit (12)-(13) 81 49 16,232 74 -15,954
15. Total accounting profit before tax (11)+(14) 110,680 123,954 156,657 134,335 130,653
16. Costs of current corporate income tax 23,735 24,806 31,196 26,343 26,719
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 23,735 24,806 31,196 26,343 26,719
19. Profit after corporate income tax (15)-(18) 86,945 99,148 125,462 107,992 103,934
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 86,945 99,148 125,462 107,992 103,934
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)