Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,909,824 3,620,224 1,504,575 617,620 2,017,086
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,909,824 3,620,224 1,504,575 617,620 2,017,086
4. Cost of goods sold 2,089,341 856,768 228,129 73,922 1,155,637
5. Gross profit (3)-(4) 1,820,482 2,763,457 1,276,445 543,699 861,449
6. Revenue of financial operations 6,122 6,739 1,266,785 954,357 401,458
7. Financial expense 31,064 163,342 638,444 401,626 319,865
-In which: Loan interest expenses 23,045 93,231 504,353 346,334 284,861
8. Profit or loss from joint ventures, associated companies 0 -113 -56 -23,206 -49,830
9. Cost of sales 118,684 18,008 24,547 14,474 69,490
10. Enterprise administration expenses 129,112 220,926 280,625 199,438 195,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,547,744 2,367,807 1,599,558 859,311 628,502
12. Other income 77 7,193 2,922 70,345 84,534
13. Other expenses 8,719 30,648 108,868 40,296 23,074
14. Other profit (12)-(13) -8,642 -23,455 -105,945 30,050 61,459
15. Total accounting profit before tax (11)+(14) 1,539,102 2,344,352 1,493,612 889,361 689,961
16. Costs of current corporate income tax 320,045 484,358 333,482 206,943 168,156
17. Costs of deferred corporate income tax -310 -613 -9,516 27 -976
18. Costs of corporate income tax (16)+(17) 319,735 483,745 323,966 206,970 167,180
19. Profit after corporate income tax (15)-(18) 1,219,366 1,860,607 1,169,647 682,390 522,781
20. Interest after tax of shareholders who not control -240 -4,397 24,114 -1,557 69
21. Profit after tax of parent company shareholders (19)-(20) 1,219,606 1,865,004 1,145,532 683,947 522,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)