Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,620,224 1,504,575 617,620 2,017,086 1,324,975
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,620,224 1,504,575 617,620 2,017,086 1,324,975
4. Cost of goods sold 856,768 228,129 73,922 1,155,637 604,788
5. Gross profit (3)-(4) 2,763,457 1,276,445 543,699 861,449 720,187
6. Revenue of financial operations 6,739 1,266,785 954,357 401,458 637,996
7. Financial expense 163,342 638,444 401,626 319,865 349,041
-In which: Loan interest expenses 93,231 504,353 346,334 284,861 346,780
8. Profit or loss from joint ventures, associated companies -113 -56 -23,206 -49,830 -13,013
9. Cost of sales 18,008 24,547 14,474 69,490 24,550
10. Enterprise administration expenses 220,926 280,625 199,438 195,218 236,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,367,807 1,599,558 859,311 628,502 735,062
12. Other income 7,193 2,922 70,345 84,534 966
13. Other expenses 30,648 108,868 40,296 23,074 84,992
14. Other profit (12)-(13) -23,455 -105,945 30,050 61,459 -84,026
15. Total accounting profit before tax (11)+(14) 2,344,352 1,493,612 889,361 689,961 651,036
16. Costs of current corporate income tax 484,358 333,482 206,943 168,156 136,994
17. Costs of deferred corporate income tax -613 -9,516 27 -976 -646
18. Costs of corporate income tax (16)+(17) 483,745 323,966 206,970 167,180 136,348
19. Profit after corporate income tax (15)-(18) 1,860,607 1,169,647 682,390 522,781 514,688
20. Interest after tax of shareholders who not control -4,397 24,114 -1,557 69 -382
21. Profit after tax of parent company shareholders (19)-(20) 1,865,004 1,145,532 683,947 522,713 515,070
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)