Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 19,927 506,526 360,579 104,332 53,511
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,927 506,526 360,579 104,332 53,511
4. Cost of goods sold 14,974 256,368 70,498 2,446 51,170
5. Gross profit (3)-(4) 4,953 250,158 290,081 101,886 2,341
6. Revenue of financial operations 225,928 1,760 408,428 907,061 474,402
7. Financial expense 63,942 74,267 143,806 431,926 104,662
-In which: Loan interest expenses 62,017 74,242 143,681 86,156 101,070
8. Profit or loss from joint ventures, associated companies -12,971 -10 -15 -20,819 -19,557
9. Cost of sales 1,275 7,311 9,369 16,117 3,534
10. Enterprise administration expenses 40,083 46,703 111,079 92,970 231,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,610 123,626 434,241 447,116 117,093
12. Other income 248 191 116 182 61
13. Other expenses 11,877 6,541 65,783 57,287 2,434
14. Other profit (12)-(13) -11,630 -6,351 -65,667 -57,106 -2,373
15. Total accounting profit before tax (11)+(14) 100,980 117,275 368,574 390,010 114,720
16. Costs of current corporate income tax 35,861 33,399 53,270 252,471 36,864
17. Costs of deferred corporate income tax 225 -1,972 1,976 -2,607
18. Costs of corporate income tax (16)+(17) 36,085 31,427 55,247 252,471 34,257
19. Profit after corporate income tax (15)-(18) 64,895 85,848 313,327 137,539 80,463
20. Interest after tax of shareholders who not control -28 51 -415 5,165 -116
21. Profit after tax of parent company shareholders (19)-(20) 64,923 85,798 313,743 132,374 80,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)