Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 386,245 321,200 337,348 350,911 470,718
2. Deductions of revenue
3. Net revenues (1)-(2) 386,245 321,200 337,348 350,911 470,718
4. Cost of goods sold 321,670 250,557 314,490 311,624 452,995
5. Gross profit (3)-(4) 64,575 70,643 22,858 39,287 17,724
6. Revenue of financial operations 4,476 9,329 12,229 6,825 6,175
7. Financial expense 15,980 9,991 22,964 18,339 20,279
-In which: Loan interest expenses 10,010 9,714 14,254 15,032 14,641
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 16,327 14,967 16,360 17,097 4,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,744 55,014 -4,237 10,676 -1,336
12. Other income 1,199 154,039 5,683 5,920 8,015
13. Other expenses 205 -12 3,173
14. Other profit (12)-(13) 994 154,051 5,683 5,920 4,842
15. Total accounting profit before tax (11)+(14) 37,737 209,065 1,447 16,596 3,507
16. Costs of current corporate income tax 7,550 42,171 243 2,843 648
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,550 42,171 243 2,843 648
19. Profit after corporate income tax (15)-(18) 30,187 166,894 1,204 13,753 2,858
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 30,187 166,894 1,204 13,753 2,858
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)