Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 321,200 337,348 350,911 470,718 586,648
2. Deductions of revenue 0
3. Net revenues (1)-(2) 321,200 337,348 350,911 470,718 586,648
4. Cost of goods sold 250,557 314,490 311,624 452,995 546,125
5. Gross profit (3)-(4) 70,643 22,858 39,287 17,724 40,523
6. Revenue of financial operations 9,329 12,229 6,825 6,175 8,005
7. Financial expense 9,991 22,964 18,339 20,279 17,136
-In which: Loan interest expenses 9,714 14,254 15,032 14,641 16,202
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 14,967 16,360 17,097 4,955 12,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,014 -4,237 10,676 -1,336 18,972
12. Other income 154,039 5,683 5,920 8,015 21,904
13. Other expenses -12 3,173 376
14. Other profit (12)-(13) 154,051 5,683 5,920 4,842 21,528
15. Total accounting profit before tax (11)+(14) 209,065 1,447 16,596 3,507 40,499
16. Costs of current corporate income tax 42,171 243 2,843 648 8,049
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 42,171 243 2,843 648 8,049
19. Profit after corporate income tax (15)-(18) 166,894 1,204 13,753 2,858 32,450
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 166,894 1,204 13,753 2,858 32,450
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)