Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 586,648 529,296 440,933 687,848 738,152
2. Deductions of revenue 0
3. Net revenues (1)-(2) 586,648 529,296 440,933 687,848 738,152
4. Cost of goods sold 546,125 454,360 397,498 643,512 683,792
5. Gross profit (3)-(4) 40,523 74,936 43,435 44,335 54,360
6. Revenue of financial operations 8,005 4,208 6,158 4,367 8,338
7. Financial expense 17,136 17,247 18,851 17,113 21,705
-In which: Loan interest expenses 16,202 16,765 15,876 15,544 18,084
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,421 19,649 10,348 20,619 12,127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,972 42,247 20,394 10,971 28,867
12. Other income 21,904 8,149 3,881 10,796 1,607
13. Other expenses 376 161 0 1,099
14. Other profit (12)-(13) 21,528 8,149 3,720 10,796 508
15. Total accounting profit before tax (11)+(14) 40,499 50,396 24,115 21,766 29,375
16. Costs of current corporate income tax 8,049 10,093 5,081 5,050 5,774
17. Costs of deferred corporate income tax 0 -674
18. Costs of corporate income tax (16)+(17) 8,049 9,419 5,081 5,050 5,774
19. Profit after corporate income tax (15)-(18) 32,450 40,977 19,034 16,716 23,600
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,450 40,977 19,034 16,716 23,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)