Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 470,718 586,648 529,296 440,933 687,848
2. Deductions of revenue 0
3. Net revenues (1)-(2) 470,718 586,648 529,296 440,933 687,848
4. Cost of goods sold 452,995 546,125 454,360 397,498 643,512
5. Gross profit (3)-(4) 17,724 40,523 74,936 43,435 44,335
6. Revenue of financial operations 6,175 8,005 4,208 6,158 4,367
7. Financial expense 20,279 17,136 17,247 18,851 17,113
-In which: Loan interest expenses 14,641 16,202 16,765 15,876 15,544
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,955 12,421 19,649 10,348 20,619
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,336 18,972 42,247 20,394 10,971
12. Other income 8,015 21,904 8,149 3,881 10,796
13. Other expenses 3,173 376 161 0
14. Other profit (12)-(13) 4,842 21,528 8,149 3,720 10,796
15. Total accounting profit before tax (11)+(14) 3,507 40,499 50,396 24,115 21,766
16. Costs of current corporate income tax 648 8,049 10,093 5,081 5,050
17. Costs of deferred corporate income tax 0 -674
18. Costs of corporate income tax (16)+(17) 648 8,049 9,419 5,081 5,050
19. Profit after corporate income tax (15)-(18) 2,858 32,450 40,977 19,034 16,716
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,858 32,450 40,977 19,034 16,716
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)