Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 317,484 386,245 321,200 337,348 350,911
2. Deductions of revenue
3. Net revenues (1)-(2) 317,484 386,245 321,200 337,348 350,911
4. Cost of goods sold 259,165 321,670 250,557 314,490 311,624
5. Gross profit (3)-(4) 58,319 64,575 70,643 22,858 39,287
6. Revenue of financial operations 2,702 4,476 9,329 12,229 6,825
7. Financial expense 15,339 15,980 9,991 22,964 18,339
-In which: Loan interest expenses 10,976 10,010 9,714 14,254 15,032
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 13,800 16,327 14,967 16,360 17,097
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,881 36,744 55,014 -4,237 10,676
12. Other income 121 1,199 154,039 5,683 5,920
13. Other expenses 6 205 -12
14. Other profit (12)-(13) 115 994 154,051 5,683 5,920
15. Total accounting profit before tax (11)+(14) 31,996 37,737 209,065 1,447 16,596
16. Costs of current corporate income tax 5,989 7,550 42,171 243 2,843
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,989 7,550 42,171 243 2,843
19. Profit after corporate income tax (15)-(18) 26,008 30,187 166,894 1,204 13,753
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,008 30,187 166,894 1,204 13,753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)