ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
209,934
|
170,911
|
103,688
|
90,208
|
89,897
|
I. Cash and cash equivalents
|
195
|
802
|
48
|
89
|
166
|
1. Cash
|
195
|
802
|
48
|
89
|
166
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
115,810
|
88,741
|
42,419
|
28,998
|
28,707
|
1. Short-term receivables of customers
|
90,915
|
62,812
|
27,447
|
19,756
|
19,357
|
2. Prepayments to suppliers
|
25,930
|
27,718
|
25,031
|
23,988
|
24,077
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,134
|
2,181
|
2,087
|
2,049
|
2,067
|
7. Provision for doubtful short-term receivables
|
-3,168
|
-3,969
|
-12,146
|
-16,794
|
-16,794
|
IV. Inventories
|
90,998
|
81,063
|
60,766
|
60,766
|
60,666
|
1. Inventories
|
90,998
|
81,063
|
60,766
|
60,766
|
60,666
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
931
|
305
|
456
|
355
|
358
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
930
|
303
|
454
|
353
|
353
|
3. Taxes and the State Receivables
|
2
|
2
|
2
|
2
|
4
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,659
|
36,836
|
3,166
|
1,608
|
1,090
|
I. Long-term receivables
|
2,606
|
2,606
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
2,492
|
2,492
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
114
|
114
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,467
|
2,658
|
2,063
|
1,608
|
1,090
|
1. Tangible fixed assets
|
1,442
|
929
|
2,063
|
1,608
|
1,090
|
- Cost
|
35,086
|
32,987
|
35,062
|
32,941
|
29,409
|
- Accumulated depreciation
|
-33,643
|
-32,058
|
-32,998
|
-31,333
|
-28,320
|
2. Fixed assets of financial leasing
|
2,025
|
1,729
|
0
|
0
|
0
|
- Cost
|
2,074
|
2,074
|
0
|
0
|
0
|
- Accumulated depreciation
|
-49
|
-346
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
226
|
226
|
226
|
226
|
226
|
- Accumulated depreciation
|
-226
|
-226
|
-226
|
-226
|
-226
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
31,567
|
31,567
|
1,102
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
38,100
|
38,100
|
7,200
|
7,200
|
7,200
|
3. Other investments in equity instruments
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
4. Provision for diminution in value of financial long-term investments
|
-7,783
|
-7,783
|
-7,348
|
-8,450
|
-8,450
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18
|
5
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
18
|
5
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
247,592
|
207,748
|
106,854
|
91,816
|
90,986
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
188,906
|
149,308
|
96,809
|
82,692
|
81,442
|
I. Current liabilities
|
173,255
|
138,425
|
88,093
|
58,318
|
57,317
|
1. Borrowings and short-term financial leased liabilities
|
78,955
|
77,028
|
50,579
|
28,792
|
28,931
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
58,901
|
38,901
|
20,487
|
19,517
|
17,394
|
4. Advances from customers
|
14,522
|
6,313
|
4,087
|
3,270
|
3,834
|
5. Taxes and other payables to the State Budget
|
8,790
|
5,959
|
359
|
109
|
105
|
6. Payables to employees
|
1,518
|
0
|
0
|
428
|
220
|
7. Short-term accrued expenses
|
3,127
|
4,919
|
7,440
|
1,393
|
2,049
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,227
|
2,090
|
1,927
|
1,593
|
1,571
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,215
|
3,215
|
3,215
|
3,215
|
3,215
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
15,651
|
10,883
|
8,716
|
24,374
|
24,124
|
1. Long-term payables to sellers
|
11,783
|
7,623
|
5,824
|
3,846
|
3,646
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,202
|
2,202
|
2,202
|
912
|
862
|
6. Borrowings and long-term financial leased liabilities
|
1,666
|
1,058
|
691
|
19,617
|
19,617
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
58,686
|
58,439
|
10,045
|
9,124
|
9,545
|
I. ShareHolder's equity
|
58,686
|
58,439
|
10,045
|
9,124
|
9,545
|
1. Owner's investment capital
|
31,154
|
31,154
|
31,154
|
31,154
|
31,154
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
8,036
|
8,036
|
8,036
|
8,036
|
8,036
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
17,976
|
17,976
|
17,976
|
17,976
|
17,976
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,520
|
1,273
|
-47,122
|
-48,042
|
-47,622
|
- After tax undistributed profit accumulated to the end of prior period
|
7,515
|
1,520
|
1,273
|
-47,805
|
-48,042
|
- Profit after tax undistributed this period
|
-5,996
|
-247
|
-48,395
|
-237
|
420
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
247,592
|
207,748
|
106,854
|
91,816
|
90,986
|