Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 114,450 27,320 7,251 8,088 9,201
2. Deductions of revenue 299
3. Net revenues (1)-(2) 114,450 27,320 6,952 8,088 9,201
4. Cost of goods sold 105,692 24,738 27,739 4,578 4,351
5. Gross profit (3)-(4) 8,758 2,582 -20,788 3,510 4,850
6. Revenue of financial operations 196 2 5 18 0
7. Financial expense 8,091 2,927 20,415 3,644 2,145
-In which: Loan interest expenses 7,599 2,927 3,270 2,542 2,145
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 124 18 9
10. Enterprise administration expenses 6,727 3,675 10,592 7,581 2,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,988 -4,018 -51,807 -7,697 -201
12. Other income 322 3,813 3,799 7,461 671
13. Other expenses 330 42 387 0 49
14. Other profit (12)-(13) -7 3,771 3,413 7,460 622
15. Total accounting profit before tax (11)+(14) -5,996 -247 -48,395 -237 420
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -5,996 -247 -48,395 -237 420
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,996 -247 -48,395 -237 420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)