|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
357,738
|
393,661
|
422,513
|
577,844
|
513,869
|
|
I. Cash and cash equivalents
|
63,994
|
61,247
|
42,451
|
91,529
|
73,220
|
|
1. Cash
|
60,494
|
57,747
|
38,651
|
87,729
|
69,420
|
|
2. Cash equivalents
|
3,500
|
3,500
|
3,800
|
3,800
|
3,800
|
|
II. Short-term financial investments
|
0
|
410
|
410
|
410
|
410
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
410
|
410
|
410
|
410
|
|
III. Short-term receivables
|
259,121
|
271,188
|
347,714
|
349,720
|
380,105
|
|
1. Short-term receivables of customers
|
699,154
|
708,566
|
735,185
|
731,635
|
787,224
|
|
2. Prepayments to suppliers
|
5,311
|
6,341
|
50,758
|
51,138
|
15,081
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
214,969
|
215,822
|
221,815
|
233,668
|
244,520
|
|
7. Provision for doubtful short-term receivables
|
-660,314
|
-659,541
|
-660,043
|
-666,721
|
-666,720
|
|
IV. Inventories
|
22,829
|
48,000
|
20,458
|
119,771
|
37,325
|
|
1. Inventories
|
22,829
|
48,000
|
20,458
|
119,771
|
39,986
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-2,660
|
|
V. Other current assets
|
11,793
|
12,816
|
11,479
|
16,414
|
22,809
|
|
1. Short-term prepaid expenses
|
3,361
|
3,826
|
2,967
|
4,499
|
3,445
|
|
2. Deductible VAT
|
6,876
|
7,456
|
6,875
|
9,296
|
17,840
|
|
3. Taxes and the State Receivables
|
1,557
|
1,534
|
1,637
|
2,619
|
1,524
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
813,297
|
799,371
|
784,559
|
773,406
|
866,110
|
|
I. Long-term receivables
|
2,518
|
2,532
|
2,513
|
2,513
|
2,475
|
|
1. Long-term customer's receivables
|
19,718
|
19,718
|
19,718
|
19,718
|
19,718
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,518
|
2,532
|
2,513
|
2,513
|
2,475
|
|
6. Provision for doubtful long-term receivables
|
-19,718
|
-19,718
|
-19,718
|
-19,718
|
-19,718
|
|
II. Fixed assets
|
347,831
|
341,600
|
335,442
|
329,305
|
323,185
|
|
1. Tangible fixed assets
|
212,232
|
206,469
|
201,325
|
195,620
|
189,931
|
|
- Cost
|
712,051
|
712,051
|
713,039
|
713,039
|
713,039
|
|
- Accumulated depreciation
|
-499,819
|
-505,582
|
-511,714
|
-517,419
|
-523,108
|
|
2. Fixed assets of financial leasing
|
4,854
|
4,627
|
3,855
|
3,664
|
3,473
|
|
- Cost
|
7,269
|
7,269
|
6,106
|
6,106
|
6,106
|
|
- Accumulated depreciation
|
-2,415
|
-2,642
|
-2,251
|
-2,442
|
-2,633
|
|
3. Intangible fixed assets
|
130,744
|
130,503
|
130,263
|
130,022
|
129,781
|
|
- Cost
|
147,786
|
147,786
|
147,786
|
147,786
|
147,786
|
|
- Accumulated depreciation
|
-17,042
|
-17,283
|
-17,523
|
-17,764
|
-18,005
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
65,947
|
66,459
|
66,344
|
68,655
|
172,880
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
65,947
|
66,459
|
66,344
|
68,655
|
172,880
|
|
IV. Long-term financial investments
|
38,312
|
38,312
|
39,279
|
39,279
|
38,769
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
4,476
|
4,476
|
5,961
|
5,961
|
5,870
|
|
3. Other investments in equity instruments
|
41,466
|
41,466
|
41,466
|
41,466
|
41,466
|
|
4. Provision for diminution in value of financial long-term investments
|
-7,630
|
-7,630
|
-8,148
|
-8,148
|
-8,567
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
358,690
|
350,468
|
340,981
|
333,654
|
328,800
|
|
1. Long-term prepaid expenses
|
358,690
|
350,468
|
340,981
|
333,654
|
328,800
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,171,035
|
1,193,032
|
1,207,072
|
1,351,250
|
1,379,979
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
532,508
|
543,069
|
557,187
|
690,038
|
728,094
|
|
I. Current liabilities
|
518,705
|
529,739
|
499,936
|
634,489
|
642,987
|
|
1. Borrowings and short-term financial leased liabilities
|
1,026
|
976
|
959
|
959
|
960
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
441,673
|
453,786
|
393,178
|
551,002
|
559,730
|
|
4. Advances from customers
|
4,301
|
3,411
|
5,691
|
8,277
|
7,070
|
|
5. Taxes and other payables to the State Budget
|
41,395
|
43,346
|
74,718
|
44,073
|
4,109
|
|
6. Payables to employees
|
18,985
|
16,921
|
10,491
|
14,910
|
35,871
|
|
7. Short-term accrued expenses
|
2,200
|
3,996
|
7,540
|
8,086
|
27,596
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,727
|
1,752
|
3,618
|
1,848
|
1,072
|
|
11. Other short-term payables
|
5,513
|
5,666
|
3,856
|
5,449
|
6,694
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
-115
|
-115
|
-115
|
-115
|
-115
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
13,804
|
13,331
|
57,251
|
55,549
|
85,107
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
11,502
|
11,502
|
55,832
|
54,451
|
84,332
|
|
6. Borrowings and long-term financial leased liabilities
|
1,490
|
1,250
|
1,010
|
770
|
530
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
811
|
578
|
409
|
327
|
245
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
638,526
|
649,962
|
649,885
|
661,212
|
651,885
|
|
I. ShareHolder's equity
|
638,526
|
649,962
|
649,885
|
661,212
|
651,885
|
|
1. Owner's investment capital
|
2,488,775
|
2,488,775
|
2,488,775
|
2,488,775
|
2,488,775
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-5,233
|
-5,233
|
-5,233
|
-5,233
|
-5,233
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,761
|
8,761
|
8,761
|
8,761
|
8,761
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-1,867,937
|
-1,856,544
|
-1,856,621
|
-1,845,287
|
-1,854,610
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,856,739
|
0
|
|
-1,856,621
|
-1,856,621
|
|
- Profit after tax undistributed this period
|
-11,198
|
0
|
|
11,334
|
2,011
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
14,161
|
14,204
|
14,204
|
14,196
|
14,192
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,171,035
|
1,193,032
|
1,207,072
|
1,351,250
|
1,379,979
|