Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,668,064 1,195,880 1,355,386 1,252,506 1,648,672
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,668,064 1,195,880 1,355,386 1,252,506 1,648,672
4. Cost of goods sold 1,600,459 1,143,589 1,289,533 1,184,790 1,576,835
5. Gross profit (3)-(4) 67,605 52,291 65,852 67,716 71,837
6. Revenue of financial operations 1,062 304 703 1,320 1,376
7. Financial expense 12 62 396 51 563
-In which: Loan interest expenses 72 62 57 51 44
8. Profit or loss from joint ventures, associated companies 1,096 501 -26 0 1,486
9. Cost of sales 56,022 56,171 52,104 49,764 53,570
10. Enterprise administration expenses 21,075 9,582 13,147 8,052 20,230
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,345 -12,720 881 11,169 337
12. Other income 2,003 235 445 281 425
13. Other expenses 2,165 1 54 14 818
14. Other profit (12)-(13) -161 234 391 267 -393
15. Total accounting profit before tax (11)+(14) -7,507 -12,485 1,272 11,436 -56
16. Costs of current corporate income tax 100 51 0 21
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 100 51 0 21
19. Profit after corporate income tax (15)-(18) -7,606 -12,536 1,272 11,436 -77
20. Interest after tax of shareholders who not control 332 -38 -29 43 0
21. Profit after tax of parent company shareholders (19)-(20) -7,939 -12,499 1,301 11,393 -77
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)