Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,940,187 1,843,532 1,738,455 1,668,064 1,195,880
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,940,187 1,843,532 1,738,455 1,668,064 1,195,880
4. Cost of goods sold 1,876,627 1,788,458 1,682,949 1,600,459 1,143,589
5. Gross profit (3)-(4) 63,560 55,074 55,506 67,605 52,291
6. Revenue of financial operations 300 323 1,596 1,062 304
7. Financial expense 115 372 147 12 62
-In which: Loan interest expenses 91 93 85 72 62
8. Profit or loss from joint ventures, associated companies 2,931 -26 1,096 501
9. Cost of sales 57,495 63,080 54,680 56,022 56,171
10. Enterprise administration expenses 9,715 10,279 12,783 21,075 9,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -534 -18,360 -10,507 -7,345 -12,720
12. Other income 471 28 483 2,003 235
13. Other expenses 49 5 1 2,165 1
14. Other profit (12)-(13) 423 22 482 -161 234
15. Total accounting profit before tax (11)+(14) -111 -18,337 -10,026 -7,507 -12,485
16. Costs of current corporate income tax 0 0 100 51
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 100 51
19. Profit after corporate income tax (15)-(18) -111 -18,337 -10,026 -7,606 -12,536
20. Interest after tax of shareholders who not control -27 2 28 332 -38
21. Profit after tax of parent company shareholders (19)-(20) -84 -18,339 -10,054 -7,939 -12,499
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)