Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,252,506 1,648,672 2,110,741 3,402,846 2,835,422
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,252,506 1,648,672 2,110,741 3,402,846 2,835,422
4. Cost of goods sold 1,184,790 1,576,835 2,029,403 3,300,924 2,736,241
5. Gross profit (3)-(4) 67,716 71,837 81,338 101,922 99,181
6. Revenue of financial operations 1,320 1,376 2,181 2,901 2,495
7. Financial expense 51 563 41 458 34
-In which: Loan interest expenses 51 44 41 40 34
8. Profit or loss from joint ventures, associated companies 0 1,486 0 -91
9. Cost of sales 49,764 53,570 54,400 95,429 75,522
10. Enterprise administration expenses 8,052 20,230 18,132 18,471 10,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,169 337 10,946 -9,627 15,967
12. Other income 281 425 433 358 432
13. Other expenses 14 818 53 56 1,132
14. Other profit (12)-(13) 267 -393 380 302 -700
15. Total accounting profit before tax (11)+(14) 11,436 -56 11,326 -9,325 15,267
16. Costs of current corporate income tax 0 21 0 3 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 21 0 3 0
19. Profit after corporate income tax (15)-(18) 11,436 -77 11,326 -9,327 15,266
20. Interest after tax of shareholders who not control 43 0 -8 -4 -12
21. Profit after tax of parent company shareholders (19)-(20) 11,393 -77 11,334 -9,323 15,278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)