Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,195,880 1,355,386 1,252,506 1,648,672 2,110,741
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,195,880 1,355,386 1,252,506 1,648,672 2,110,741
4. Cost of goods sold 1,143,589 1,289,533 1,184,790 1,576,835 2,029,403
5. Gross profit (3)-(4) 52,291 65,852 67,716 71,837 81,338
6. Revenue of financial operations 304 703 1,320 1,376 2,181
7. Financial expense 62 396 51 563 41
-In which: Loan interest expenses 62 57 51 44 41
8. Profit or loss from joint ventures, associated companies 501 -26 0 1,486 0
9. Cost of sales 56,171 52,104 49,764 53,570 54,400
10. Enterprise administration expenses 9,582 13,147 8,052 20,230 18,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,720 881 11,169 337 10,946
12. Other income 235 445 281 425 433
13. Other expenses 1 54 14 818 53
14. Other profit (12)-(13) 234 391 267 -393 380
15. Total accounting profit before tax (11)+(14) -12,485 1,272 11,436 -56 11,326
16. Costs of current corporate income tax 51 0 21 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 51 0 21 0
19. Profit after corporate income tax (15)-(18) -12,536 1,272 11,436 -77 11,326
20. Interest after tax of shareholders who not control -38 -29 43 0 -8
21. Profit after tax of parent company shareholders (19)-(20) -12,499 1,301 11,393 -77 11,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)