Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 22,854 67,087 22,104 81,980 67,260
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,854 67,087 22,104 81,980 67,260
4. Cost of goods sold 23,064 61,423 19,348 75,986 61,985
5. Gross profit (3)-(4) -211 5,664 2,756 5,994 5,275
6. Revenue of financial operations 17 26 57 3,089 1,164
7. Financial expense 859 2,964 1,335 1,581 988
-In which: Loan interest expenses 878 2,878 1,367 1,268 1,187
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 232 205 66
10. Enterprise administration expenses 3,300 5,707 3,986 4,754 4,893
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,584 -3,186 -2,508 2,748 493
12. Other income 296 2,356 9 274 13
13. Other expenses 1,510 26 5 5 230
14. Other profit (12)-(13) -1,213 2,330 4 268 -216
15. Total accounting profit before tax (11)+(14) -5,797 -855 -2,503 3,016 276
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -5,797 -855 -2,503 3,016 276
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,797 -855 -2,503 3,016 276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)