Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 67,260 51,036 55,633 90,126 195,180
2. Deductions of revenue 0
3. Net revenues (1)-(2) 67,260 51,036 55,633 90,126 195,180
4. Cost of goods sold 61,985 46,940 47,026 85,029 185,752
5. Gross profit (3)-(4) 5,275 4,095 8,607 5,097 9,428
6. Revenue of financial operations 1,164 184 543 3,396 -1,411
7. Financial expense 988 1,372 2,326 2,629 3,624
-In which: Loan interest expenses 1,187 1,230 1,924 2,591 2,952
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 66 9 70 27 62
10. Enterprise administration expenses 4,893 4,133 4,108 5,351 4,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 493 -1,234 2,645 485 -560
12. Other income 13 99 23 33 1,136
13. Other expenses 230 550 37 0 43
14. Other profit (12)-(13) -216 -451 -14 33 1,093
15. Total accounting profit before tax (11)+(14) 276 -1,684 2,631 519 533
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 276 -1,684 2,631 519 533
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 276 -1,684 2,631 519 533
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)