Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 55,633 90,126 195,180 42,410 98,609
2. Deductions of revenue 0
3. Net revenues (1)-(2) 55,633 90,126 195,180 42,410 98,609
4. Cost of goods sold 47,026 85,029 185,752 37,640 89,946
5. Gross profit (3)-(4) 8,607 5,097 9,428 4,770 8,663
6. Revenue of financial operations 543 3,396 -1,411 69 53
7. Financial expense 2,326 2,629 3,624 4,025 3,050
-In which: Loan interest expenses 1,924 2,591 2,952 2,833 2,934
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 70 27 62 19 17
10. Enterprise administration expenses 4,108 5,351 4,891 4,965 5,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,645 485 -560 -4,170 528
12. Other income 23 33 1,136 86 61
13. Other expenses 37 0 43 29 472
14. Other profit (12)-(13) -14 33 1,093 57 -411
15. Total accounting profit before tax (11)+(14) 2,631 519 533 -4,113 118
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,631 519 533 -4,113 118
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,631 519 533 -4,113 118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0