Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 51,036 55,633 90,126 195,180 42,410
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,036 55,633 90,126 195,180 42,410
4. Cost of goods sold 46,940 47,026 85,029 185,752 37,640
5. Gross profit (3)-(4) 4,095 8,607 5,097 9,428 4,770
6. Revenue of financial operations 184 543 3,396 -1,411 69
7. Financial expense 1,372 2,326 2,629 3,624 4,025
-In which: Loan interest expenses 1,230 1,924 2,591 2,952 2,833
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9 70 27 62 19
10. Enterprise administration expenses 4,133 4,108 5,351 4,891 4,965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,234 2,645 485 -560 -4,170
12. Other income 99 23 33 1,136 86
13. Other expenses 550 37 0 43 29
14. Other profit (12)-(13) -451 -14 33 1,093 57
15. Total accounting profit before tax (11)+(14) -1,684 2,631 519 533 -4,113
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,684 2,631 519 533 -4,113
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,684 2,631 519 533 -4,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0