Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 22,104 81,980 67,260 51,036 55,633
2. Deductions of revenue
3. Net revenues (1)-(2) 22,104 81,980 67,260 51,036 55,633
4. Cost of goods sold 19,348 75,986 61,985 46,940 47,026
5. Gross profit (3)-(4) 2,756 5,994 5,275 4,095 8,607
6. Revenue of financial operations 57 3,089 1,164 184 543
7. Financial expense 1,335 1,581 988 1,372 2,326
-In which: Loan interest expenses 1,367 1,268 1,187 1,230 1,924
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 66 9 70
10. Enterprise administration expenses 3,986 4,754 4,893 4,133 4,108
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,508 2,748 493 -1,234 2,645
12. Other income 9 274 13 99 23
13. Other expenses 5 5 230 550 37
14. Other profit (12)-(13) 4 268 -216 -451 -14
15. Total accounting profit before tax (11)+(14) -2,503 3,016 276 -1,684 2,631
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -2,503 3,016 276 -1,684 2,631
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,503 3,016 276 -1,684 2,631
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)