Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 90,126 195,180 42,410 98,609 66,436
2. Deductions of revenue 0
3. Net revenues (1)-(2) 90,126 195,180 42,410 98,609 66,436
4. Cost of goods sold 85,029 185,752 37,640 89,946 59,255
5. Gross profit (3)-(4) 5,097 9,428 4,770 8,663 7,182
6. Revenue of financial operations 3,396 -1,411 69 53 372
7. Financial expense 2,629 3,624 4,025 3,050 2,649
-In which: Loan interest expenses 2,591 2,952 2,833 2,934 2,757
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27 62 19 17 18
10. Enterprise administration expenses 5,351 4,891 4,965 5,120 4,675
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 485 -560 -4,170 528 211
12. Other income 33 1,136 86 61 30
13. Other expenses 0 43 29 472 40
14. Other profit (12)-(13) 33 1,093 57 -411 -11
15. Total accounting profit before tax (11)+(14) 519 533 -4,113 118 201
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 519 533 -4,113 118 201
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 519 533 -4,113 118 201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0