Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,902,246 17,919,685 17,782,507 19,430,239 22,348,047
2. Deductions of revenue 391,114 254,321 274,118 369,044 537,123
3. Net revenues (1)-(2) 17,511,132 17,665,364 17,508,389 19,061,195 21,810,923
4. Cost of goods sold 16,584,366 16,683,375 16,829,801 18,155,741 20,780,529
5. Gross profit (3)-(4) 926,766 981,989 678,588 905,454 1,030,394
6. Revenue of financial operations 90,062 179,514 295,044 183,398 446,385
7. Financial expense 95,091 449,193 312,905 170,594 317,796
-In which: Loan interest expenses 82,919 162,129 215,621 145,003 281,142
8. Profit or loss from joint ventures, associated companies -606 -7,466 -4,884 -8,398 -5,462
9. Cost of sales 285,696 335,916 335,332 421,803 474,101
10. Enterprise administration expenses 260,465 165,086 149,157 221,614 248,344
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 374,971 203,842 171,354 266,443 431,077
12. Other income 28,302 22,146 27,906 31,143 24,015
13. Other expenses 4,607 2,896 14,776 13,902 3,552
14. Other profit (12)-(13) 23,695 19,249 13,130 17,241 20,463
15. Total accounting profit before tax (11)+(14) 398,666 223,091 184,484 283,684 451,539
16. Costs of current corporate income tax 97,464 45,255 45,438 60,318 100,735
17. Costs of deferred corporate income tax 0 0 1,928 3,056 -447
18. Costs of corporate income tax (16)+(17) 97,464 45,255 47,365 63,374 100,289
19. Profit after corporate income tax (15)-(18) 301,202 177,836 137,119 220,310 351,251
20. Interest after tax of shareholders who not control 24,092 42,737 36,606 47,514 93,471
21. Profit after tax of parent company shareholders (19)-(20) 198,742 135,105 100,513 172,796 257,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)