Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,127,716 17,902,246 17,919,685 17,782,507 19,430,239
2. Deductions of revenue 212,961 391,114 254,321 274,118 369,044
3. Net revenues (1)-(2) 13,914,754 17,511,132 17,665,364 17,508,389 19,061,195
4. Cost of goods sold 13,220,353 16,584,366 16,683,375 16,829,801 18,155,741
5. Gross profit (3)-(4) 694,401 926,766 981,989 678,588 905,454
6. Revenue of financial operations 43,972 90,062 179,514 295,044 183,398
7. Financial expense 86,072 95,091 449,193 312,905 170,594
-In which: Loan interest expenses 75,554 82,919 162,129 215,621 145,003
8. Profit or loss from joint ventures, associated companies -933 -606 -7,466 -4,884 -8,398
9. Cost of sales 252,454 285,696 335,916 335,332 421,803
10. Enterprise administration expenses 197,756 260,465 165,086 149,157 221,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 201,157 374,971 203,842 171,354 266,443
12. Other income 16,557 28,302 22,146 27,906 31,143
13. Other expenses 8,481 4,607 2,896 14,776 13,902
14. Other profit (12)-(13) 8,076 23,695 19,249 13,130 17,241
15. Total accounting profit before tax (11)+(14) 209,233 398,666 223,091 184,484 283,684
16. Costs of current corporate income tax 66,557 97,464 45,255 45,438 60,318
17. Costs of deferred corporate income tax 0 0 0 1,928 3,056
18. Costs of corporate income tax (16)+(17) 66,557 97,464 45,255 47,365 63,374
19. Profit after corporate income tax (15)-(18) 142,676 301,202 177,836 137,119 220,310
20. Interest after tax of shareholders who not control 14,012 24,092 42,737 36,606 47,514
21. Profit after tax of parent company shareholders (19)-(20) 128,663 198,742 135,105 100,513 172,796
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)