Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,852,246 5,633,705 7,786,199 6,272,340 7,146,447
2. Deductions of revenue 130,361 149,861 191,426 143,242 178,632
3. Net revenues (1)-(2) 4,721,886 5,483,845 7,594,772 6,129,098 6,967,815
4. Cost of goods sold 4,518,829 5,209,122 7,235,534 5,768,495 6,538,824
5. Gross profit (3)-(4) 203,057 274,723 359,239 360,603 428,991
6. Revenue of financial operations 114,961 152,678 120,396 106,005 71,733
7. Financial expense 81,033 78,112 111,887 143,809 93,517
-In which: Loan interest expenses 75,964 103,530 85,060 118,682 92,759
8. Profit or loss from joint ventures, associated companies -3,405 -2,502 445 -6,388
9. Cost of sales 115,417 128,039 153,768 131,678 185,660
10. Enterprise administration expenses 48,751 37,425 94,476 69,535 88,508
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,412 181,322 119,949 121,586 126,652
12. Other income 6,516 3,821 10,523 6,603 6,400
13. Other expenses 903 1,739 749 2,232 988
14. Other profit (12)-(13) 5,613 2,082 9,775 4,371 5,412
15. Total accounting profit before tax (11)+(14) 75,025 183,404 129,723 125,956 132,063
16. Costs of current corporate income tax 20,400 38,355 26,104 25,124 31,043
17. Costs of deferred corporate income tax -112 -112 -223
18. Costs of corporate income tax (16)+(17) 20,400 38,243 25,992 25,124 30,819
19. Profit after corporate income tax (15)-(18) 54,625 145,160 103,731 100,832 101,244
20. Interest after tax of shareholders who not control 8,743 39,964 33,372 72,205 41,553
21. Profit after tax of parent company shareholders (19)-(20) 45,882 105,196 70,359 28,627 59,691
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)