Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,633,705 7,786,199 6,272,340 7,146,447 7,760,998
2. Deductions of revenue 149,861 191,426 143,242 178,632 493,074
3. Net revenues (1)-(2) 5,483,845 7,594,772 6,129,098 6,967,815 7,267,924
4. Cost of goods sold 5,209,122 7,235,534 5,768,495 6,538,824 6,828,205
5. Gross profit (3)-(4) 274,723 359,239 360,603 428,991 439,719
6. Revenue of financial operations 152,678 120,396 106,005 71,733 75,819
7. Financial expense 78,112 111,887 143,809 93,517 159,469
-In which: Loan interest expenses 103,530 85,060 118,682 92,759 142,432
8. Profit or loss from joint ventures, associated companies -2,502 445 -6,388
9. Cost of sales 128,039 153,768 131,678 185,660 183,022
10. Enterprise administration expenses 37,425 94,476 69,535 88,508 44,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 181,322 119,949 121,586 126,652 128,988
12. Other income 3,821 10,523 6,603 6,400 7,246
13. Other expenses 1,739 749 2,232 988 582
14. Other profit (12)-(13) 2,082 9,775 4,371 5,412 6,664
15. Total accounting profit before tax (11)+(14) 183,404 129,723 125,956 132,063 135,652
16. Costs of current corporate income tax 38,355 26,104 25,124 31,043 26,667
17. Costs of deferred corporate income tax -112 -112 -223 -112
18. Costs of corporate income tax (16)+(17) 38,243 25,992 25,124 30,819 26,555
19. Profit after corporate income tax (15)-(18) 145,160 103,731 100,832 101,244 109,097
20. Interest after tax of shareholders who not control 39,964 33,372 72,205 41,553 39,884
21. Profit after tax of parent company shareholders (19)-(20) 105,196 70,359 28,627 59,691 69,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)