Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 137,228 37,001 19,754 76,382 133,880
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 137,228 37,001 19,754 76,382 133,880
4. Cost of goods sold 135,932 30,989 21,060 71,346 122,805
5. Gross profit (3)-(4) 1,296 6,012 -1,306 5,036 11,075
6. Revenue of financial operations 201 3,153 4,438 1,886 10,305
7. Financial expense 250 3,083 59 -12 -18
-In which: Loan interest expenses 337 0 59 2 4
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 288 215 1,860 4,874
10. Enterprise administration expenses 14,329 3,838 8,613 4,756 10,461
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,082 1,956 -5,755 318 6,063
12. Other income 17,863 284 388 91 1,292
13. Other expenses 0 394 48 46 1
14. Other profit (12)-(13) 17,863 -111 340 45 1,291
15. Total accounting profit before tax (11)+(14) 4,780 1,846 -5,415 363 7,354
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 4,780 1,846 -5,415 363 7,354
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,780 1,846 -5,415 363 7,354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)