Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 48,403 39,592 23,406 18,761 3,814
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 48,403 39,592 23,406 18,761 3,814
4. Cost of goods sold 43,354 37,037 22,346 16,746 3,090
5. Gross profit (3)-(4) 5,049 2,555 1,060 2,015 724
6. Revenue of financial operations 644 8,378 600 626 1,190
7. Financial expense 1 2 0 -59
-In which: Loan interest expenses 1 2 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,048 1,697 1,300 611 522
10. Enterprise administration expenses 3,106 3,555 2,008 1,981 2,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,539 5,681 -1,650 49 -896
12. Other income 313 148 30 4 0
13. Other expenses 0 0 0 1 1
14. Other profit (12)-(13) 313 148 30 3 -1
15. Total accounting profit before tax (11)+(14) 1,852 5,828 -1,620 52 -896
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,852 5,828 -1,620 52 -896
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,852 5,828 -1,620 52 -896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)