Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 55,779 48,403 39,592 23,406 18,761
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 55,779 48,403 39,592 23,406 18,761
4. Cost of goods sold 52,257 43,354 37,037 22,346 16,746
5. Gross profit (3)-(4) 3,522 5,049 2,555 1,060 2,015
6. Revenue of financial operations 436 644 8,378 600 626
7. Financial expense 1 2 0
-In which: Loan interest expenses 1 2 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,304 1,048 1,697 1,300 611
10. Enterprise administration expenses 2,726 3,106 3,555 2,008 1,981
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -71 1,539 5,681 -1,650 49
12. Other income 313 148 30 4
13. Other expenses 28 0 0 0 1
14. Other profit (12)-(13) -28 313 148 30 3
15. Total accounting profit before tax (11)+(14) -99 1,852 5,828 -1,620 52
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -99 1,852 5,828 -1,620 52
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -99 1,852 5,828 -1,620 52
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)