Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 748 8,365 11,490 55,779 48,403
2. Deductions of revenue 0
3. Net revenues (1)-(2) 748 8,365 11,490 55,779 48,403
4. Cost of goods sold 448 9,802 8,840 52,257 43,354
5. Gross profit (3)-(4) 300 -1,437 2,651 3,522 5,049
6. Revenue of financial operations 432 575 443 436 644
7. Financial expense 2 0
-In which: Loan interest expenses 2 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6 12 538 1,304 1,048
10. Enterprise administration expenses 1,908 -2,385 2,508 2,726 3,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,184 1,511 49 -71 1,539
12. Other income 0 94 313
13. Other expenses 4 13 2 28 0
14. Other profit (12)-(13) -4 81 -2 -28 313
15. Total accounting profit before tax (11)+(14) -1,188 1,592 47 -99 1,852
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,188 1,592 47 -99 1,852
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,188 1,592 47 -99 1,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)