Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Net profit before tax 1,592 47 -99 1,852 5,828
2. Adjustments -5,803 -46 -506 -1,390 -8,935
- Depreciation and amortisation -25 397 130 -546 -158
- Provisions -5,204 -200 -200 -400
- Net profit from investment in joint venture 0
- Write off fixed assets 0
- Unrealised foreign exchange profit(loss) 0
- Profit(Loss) from disposals of fixed assets 0
- Profit(Loss) from investing activities -575 -443 -436 -644 -8,378
- Profit from deposit 0
- Interest income 0
- Interest expense 0 1
- Payments direct from profit 0
3. Operating profit before working capital changes -4,211 1 -605 462 -3,107
- Increase/decrease in receivables -1,059 317 1,725 22,657 15,438
- Increase/decrease in inventories -21,136 -76 -8,222 -3,248 -10,838
- Increase/decrease in payables 9,020 -1,395 4,622 -9,100 4,026
- Increase/decrease in pre-paid expense 45 -25 -656 207 475
- Increase/decrease in current assets 0
- Interest paid 0 -1
- Business income tax paid 0
- Other receipts from operating activities 0
- Other payments from oprerating activities 0
Net cashflow from operating activities -17,341 -1,178 -3,136 10,977 5,993
II. Cashflow from investing activities
1. Purchases of fixed assets 17,200 -299 9,686 2,220 2,220
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities -9,700 -1,380 -5,000 -11,800 -12,100
5. Payment for investment in joint venture 0
6. Purchases of short-term investment 0
7. Investment in other entities 0
8. Proceeds from disinvestment in other entities 0
9. Profit from deposit received 0
10. Dividends and interest received 0 644 7,670
11. Purchases of buying minority equity 0
Net cashflow from investing activities 7,500 -1,679 4,686 -8,936 -2,210
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0 68
4. Repayments of borrowing 0
5. Repayments of financial leases 0
6. Other purchase from financing activities 0
7. Purchase from capitalization issue 0
8. Dividends paid 0
9. Minority equity in joint venture 0
10. Social welfare expenses 0
Net cashflow from financing activities 0 68
Net cashflow of the year -9,840 -2,856 1,550 2,042 3,851
Cash and cash equivalents at the beginning of year 16,934 16,793 13,937 15,487 17,529
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 7,093 13,937 15,487 17,529 21,380