ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,280,327
|
1,841,734
|
1,912,555
|
1,895,537
|
1,920,928
|
I. Cash and cash equivalents
|
53,562
|
58,900
|
51,143
|
69,347
|
92,173
|
1. Cash
|
53,562
|
58,900
|
51,143
|
69,347
|
92,173
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
740,090
|
1,153,088
|
1,256,534
|
1,204,859
|
1,087,735
|
1. Trading securities
|
2,610
|
2,610
|
2,610
|
2,610
|
2,610
|
2. Provision for diminution in value of trading securities
|
-1,620
|
-1,022
|
-1,876
|
-1,951
|
-2,095
|
3. Investments holding until maturity
|
739,100
|
1,151,500
|
1,255,800
|
1,204,200
|
1,087,221
|
III. Short-term receivables
|
337,305
|
413,037
|
418,188
|
415,106
|
511,240
|
1. Short-term receivables of customers
|
318,085
|
365,047
|
355,467
|
369,322
|
455,265
|
2. Prepayments to suppliers
|
6,540
|
30,833
|
1,956
|
4,513
|
5,457
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19,487
|
24,994
|
61,504
|
41,720
|
51,251
|
7. Provision for doubtful short-term receivables
|
-6,807
|
-7,837
|
-739
|
-449
|
-732
|
IV. Inventories
|
120,780
|
195,056
|
150,778
|
175,752
|
210,436
|
1. Inventories
|
120,780
|
197,079
|
152,672
|
175,752
|
210,436
|
2. Provision for decline in value of inventories
|
0
|
-2,024
|
-1,894
|
0
|
0
|
V. Other current assets
|
28,590
|
21,653
|
35,912
|
30,474
|
19,343
|
1. Short-term prepaid expenses
|
2,724
|
4,271
|
5,996
|
5,145
|
4,087
|
2. Deductible VAT
|
24,739
|
16,837
|
29,330
|
23,875
|
13,766
|
3. Taxes and the State Receivables
|
1,127
|
545
|
587
|
1,455
|
1,490
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
625,725
|
585,893
|
609,037
|
640,382
|
1,058,956
|
I. Long-term receivables
|
463
|
355
|
264
|
181
|
113
|
1. Long-term customer's receivables
|
354
|
256
|
166
|
83
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
109
|
99
|
99
|
99
|
113
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
357,334
|
315,035
|
284,716
|
299,421
|
293,641
|
1. Tangible fixed assets
|
290,611
|
248,592
|
217,761
|
232,996
|
223,062
|
- Cost
|
878,167
|
876,377
|
884,403
|
937,925
|
963,161
|
- Accumulated depreciation
|
-587,556
|
-627,784
|
-666,642
|
-704,930
|
-740,099
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
66,724
|
66,443
|
66,955
|
66,425
|
70,579
|
- Cost
|
79,836
|
79,836
|
80,758
|
80,718
|
87,675
|
- Accumulated depreciation
|
-13,112
|
-13,393
|
-13,802
|
-14,292
|
-17,096
|
III. Real Estate Investments
|
6,826
|
6,644
|
6,461
|
6,278
|
0
|
- Cost
|
9,043
|
9,043
|
9,043
|
9,043
|
0
|
- Accumulated depreciation
|
-2,217
|
-2,400
|
-2,582
|
-2,765
|
0
|
IV. Long-term assets in progress
|
5,551
|
2,797
|
44,632
|
8,324
|
8,441
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,551
|
2,797
|
44,632
|
8,324
|
8,441
|
IV. Long-term financial investments
|
0
|
0
|
0
|
77,000
|
500,400
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
77,000
|
500,400
|
V. Total other long-term assets
|
255,551
|
261,062
|
272,963
|
249,177
|
256,362
|
1. Long-term prepaid expenses
|
250,630
|
256,086
|
267,310
|
244,496
|
251,567
|
2. Deferred income tax assets
|
4,921
|
4,976
|
5,654
|
4,681
|
4,795
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,906,052
|
2,427,626
|
2,521,592
|
2,535,919
|
2,979,884
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,124,647
|
1,558,874
|
1,714,306
|
1,666,954
|
2,095,855
|
I. Current liabilities
|
1,027,319
|
1,485,213
|
1,660,459
|
1,601,286
|
2,020,853
|
1. Borrowings and short-term financial leased liabilities
|
685,568
|
1,022,906
|
1,012,041
|
1,163,262
|
1,171,192
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
218,550
|
353,477
|
475,639
|
318,356
|
722,781
|
4. Advances from customers
|
6,156
|
11,708
|
9,313
|
23,295
|
25,092
|
5. Taxes and other payables to the State Budget
|
11,863
|
11,801
|
13,988
|
15,744
|
16,585
|
6. Payables to employees
|
63,657
|
45,713
|
36,191
|
52,215
|
56,457
|
7. Short-term accrued expenses
|
6,309
|
4,616
|
7,453
|
4,893
|
4,812
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
215
|
175
|
220
|
55
|
51
|
11. Other short-term payables
|
11,272
|
9,693
|
85,109
|
20,592
|
12,668
|
12. Provision for short term payables
|
20,286
|
22,115
|
16,905
|
0
|
0
|
13. Bonus and welfare fund
|
3,443
|
3,011
|
3,600
|
2,874
|
11,215
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
97,327
|
73,661
|
53,847
|
65,668
|
75,003
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
97,327
|
73,661
|
53,847
|
65,668
|
75,003
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
781,406
|
868,753
|
807,286
|
868,965
|
884,029
|
I. ShareHolder's equity
|
781,406
|
868,753
|
807,286
|
868,965
|
884,029
|
1. Owner's investment capital
|
603,426
|
603,426
|
603,426
|
603,426
|
603,426
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-50
|
-50
|
-50
|
-50
|
-50
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
118,198
|
132,215
|
146,665
|
156,675
|
156,675
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
44,552
|
119,248
|
48,611
|
95,014
|
108,348
|
- After tax undistributed profit accumulated to the end of prior period
|
-334
|
-381
|
-332
|
-287
|
-291
|
- Profit after tax undistributed this period
|
44,886
|
119,629
|
48,943
|
95,301
|
108,639
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
15,279
|
13,913
|
8,633
|
13,900
|
15,630
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,906,052
|
2,427,626
|
2,521,592
|
2,535,919
|
2,979,884
|