Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,421,661 4,088,764 3,623,660 4,362,531 4,719,784
2. Deductions of revenue 56,786 74,405 79,694 73,155 52,327
3. Net revenues (1)-(2) 3,364,875 4,014,358 3,543,966 4,289,377 4,667,457
4. Cost of goods sold 2,791,199 3,404,580 2,884,187 3,549,705 3,810,062
5. Gross profit (3)-(4) 573,676 609,778 659,779 739,672 857,396
6. Revenue of financial operations 54,674 81,850 93,787 92,565 104,824
7. Financial expense 32,717 63,985 75,280 56,726 70,687
-In which: Loan interest expenses 32,392 55,983 68,174 43,883 58,293
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 312,025 338,178 381,523 417,624 519,534
10. Enterprise administration expenses 132,376 136,196 162,393 214,851 229,402
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 151,231 153,269 134,369 143,037 142,597
12. Other income 27,859 7,864 4,560 6,719 10,214
13. Other expenses 19,073 921 3,323 666 1,170
14. Other profit (12)-(13) 8,787 6,943 1,236 6,053 9,044
15. Total accounting profit before tax (11)+(14) 160,018 160,212 135,606 149,090 151,640
16. Costs of current corporate income tax 34,256 34,272 32,725 33,241 36,464
17. Costs of deferred corporate income tax -55 -678 972 -114 -2,624
18. Costs of corporate income tax (16)+(17) 34,201 33,595 33,697 33,127 33,840
19. Profit after corporate income tax (15)-(18) 125,816 126,618 101,909 115,963 117,800
20. Interest after tax of shareholders who not control 5,784 5,267 6,608 7,324 4,447
21. Profit after tax of parent company shareholders (19)-(20) 120,032 121,350 95,301 108,639 113,353
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)