Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,201,202 1,179,111 1,188,296 1,260,286 1,891,438
2. Deductions of revenue 16,039 8,101 8,050 6,358 7,207
3. Net revenues (1)-(2) 1,185,163 1,171,010 1,180,245 1,253,928 1,884,231
4. Cost of goods sold 976,262 958,879 934,313 1,007,322 1,535,703
5. Gross profit (3)-(4) 208,900 212,131 245,933 246,607 348,528
6. Revenue of financial operations 25,913 25,792 26,809 28,232 32,941
7. Financial expense 20,608 15,961 16,537 20,336 23,972
-In which: Loan interest expenses 14,527 14,229 15,985 17,287 21,630
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 121,944 130,817 157,779 155,943 189,097
10. Enterprise administration expenses 56,090 55,209 63,864 64,338 80,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,172 35,936 34,561 34,221 88,098
12. Other income 4,155 416 5,296 325 2,136
13. Other expenses 50 104 884 0 408
14. Other profit (12)-(13) 4,105 312 4,412 325 1,728
15. Total accounting profit before tax (11)+(14) 40,277 36,248 38,973 34,546 89,826
16. Costs of current corporate income tax 9,369 8,916 10,139 9,250 21,460
17. Costs of deferred corporate income tax -223 -844 -849 -971 -2,608
18. Costs of corporate income tax (16)+(17) 9,146 8,072 9,291 8,279 18,852
19. Profit after corporate income tax (15)-(18) 31,131 28,176 29,682 26,266 70,974
20. Interest after tax of shareholders who not control 1,043 1,034 958 841
21. Profit after tax of parent company shareholders (19)-(20) 30,088 27,142 29,682 25,308 70,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)