Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,558,778 2,973,956 3,091,287 2,828,582 2,489,854
2. Deductions of revenue
3. Net revenues (1)-(2) 2,558,778 2,973,956 3,091,287 2,828,582 2,489,854
4. Cost of goods sold 2,441,033 2,768,418 2,866,253 2,709,103 2,246,099
5. Gross profit (3)-(4) 117,745 205,539 225,034 119,479 243,756
6. Revenue of financial operations 10,273 10,343 11,041 11,180 11,759
7. Financial expense 577 655 79 384 1,571
-In which: Loan interest expenses 79 384 638
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 104,707 107,458 124,427 71,098 143,315
10. Enterprise administration expenses 22,585 28,270 18,812 21,603 23,816
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 149 79,498 92,758 37,573 86,813
12. Other income 2 1 3 6
13. Other expenses 29 92 6 36 17
14. Other profit (12)-(13) -29 -90 -5 -33 -12
15. Total accounting profit before tax (11)+(14) 119 79,408 92,752 37,540 86,802
16. Costs of current corporate income tax 106 15,077 18,557 7,729 21,836
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 106 15,077 18,557 7,729 21,836
19. Profit after corporate income tax (15)-(18) 13 64,331 74,196 29,811 64,966
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13 64,331 74,196 29,811 64,966
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)