Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,839,798 2,558,778 2,973,956 3,091,287 2,828,582
2. Deductions of revenue
3. Net revenues (1)-(2) 2,839,798 2,558,778 2,973,956 3,091,287 2,828,582
4. Cost of goods sold 2,735,671 2,441,033 2,768,418 2,866,253 2,709,103
5. Gross profit (3)-(4) 104,127 117,745 205,539 225,034 119,479
6. Revenue of financial operations 8,595 10,273 10,343 11,041 11,180
7. Financial expense 733 577 655 79 384
-In which: Loan interest expenses 79 384
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 87,792 104,707 107,458 124,427 71,098
10. Enterprise administration expenses 26,397 22,585 28,270 18,812 21,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,200 149 79,498 92,758 37,573
12. Other income 19 2 1 3
13. Other expenses 25 29 92 6 36
14. Other profit (12)-(13) -5 -29 -90 -5 -33
15. Total accounting profit before tax (11)+(14) -2,205 119 79,408 92,752 37,540
16. Costs of current corporate income tax 106 15,077 18,557 7,729
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 106 15,077 18,557 7,729
19. Profit after corporate income tax (15)-(18) -2,205 13 64,331 74,196 29,811
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,205 13 64,331 74,196 29,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)