Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,906,462 2,839,798 2,558,778 2,973,956 3,091,287
2. Deductions of revenue
3. Net revenues (1)-(2) 2,906,462 2,839,798 2,558,778 2,973,956 3,091,287
4. Cost of goods sold 2,654,492 2,735,671 2,441,033 2,768,418 2,866,253
5. Gross profit (3)-(4) 251,970 104,127 117,745 205,539 225,034
6. Revenue of financial operations 6,798 8,595 10,273 10,343 11,041
7. Financial expense 826 733 577 655 79
-In which: Loan interest expenses 79
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 120,018 87,792 104,707 107,458 124,427
10. Enterprise administration expenses 18,727 26,397 22,585 28,270 18,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 119,198 -2,200 149 79,498 92,758
12. Other income 19 2 1
13. Other expenses 60 25 29 92 6
14. Other profit (12)-(13) -60 -5 -29 -90 -5
15. Total accounting profit before tax (11)+(14) 119,137 -2,205 119 79,408 92,752
16. Costs of current corporate income tax 21,534 106 15,077 18,557
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 21,534 106 15,077 18,557
19. Profit after corporate income tax (15)-(18) 97,604 -2,205 13 64,331 74,196
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 97,604 -2,205 13 64,331 74,196
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)