Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,292,346 2,899,040 2,906,462 2,839,798 2,558,778
2. Deductions of revenue
3. Net revenues (1)-(2) 2,292,346 2,899,040 2,906,462 2,839,798 2,558,778
4. Cost of goods sold 2,125,279 2,654,081 2,654,492 2,735,671 2,441,033
5. Gross profit (3)-(4) 167,066 244,958 251,970 104,127 117,745
6. Revenue of financial operations 8,344 7,318 6,798 8,595 10,273
7. Financial expense 779 900 826 733 577
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 100,256 77,468 120,018 87,792 104,707
10. Enterprise administration expenses 24,622 26,264 18,727 26,397 22,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,753 147,644 119,198 -2,200 149
12. Other income 19
13. Other expenses 55 1,363 60 25 29
14. Other profit (12)-(13) -55 -1,363 -60 -5 -29
15. Total accounting profit before tax (11)+(14) 49,698 146,281 119,137 -2,205 119
16. Costs of current corporate income tax 12,920 29,289 21,534 106
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,920 29,289 21,534 106
19. Profit after corporate income tax (15)-(18) 36,778 116,992 97,604 -2,205 13
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 36,778 116,992 97,604 -2,205 13
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)