ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,863
|
121,907
|
155,776
|
176,498
|
164,583
|
I. Cash and cash equivalents
|
3,035
|
13,550
|
7,501
|
5,681
|
2,916
|
1. Cash
|
3,035
|
13,550
|
7,501
|
5,681
|
2,916
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1
|
II. Short-term financial investments
|
0
|
500
|
1,250
|
15,200
|
15,401
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
500
|
1,250
|
15,200
|
15,401
|
III. Short-term receivables
|
49,081
|
66,509
|
76,395
|
88,240
|
67,863
|
1. Short-term receivables of customers
|
48,513
|
65,846
|
75,580
|
87,993
|
67,446
|
2. Prepayments to suppliers
|
250
|
16
|
0
|
26
|
305
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
318
|
647
|
815
|
221
|
112
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
28,468
|
40,993
|
69,694
|
67,119
|
78,226
|
1. Inventories
|
28,468
|
40,993
|
69,694
|
67,119
|
78,226
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
279
|
355
|
936
|
258
|
177
|
1. Short-term prepaid expenses
|
148
|
137
|
245
|
164
|
161
|
2. Deductible VAT
|
131
|
218
|
568
|
92
|
14
|
3. Taxes and the State Receivables
|
0
|
0
|
124
|
1
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
26,277
|
32,071
|
37,244
|
33,644
|
27,655
|
I. Long-term receivables
|
970
|
1,134
|
2,097
|
1,536
|
401
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
970
|
1,134
|
2,097
|
1,536
|
401
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
22,796
|
27,271
|
30,605
|
28,920
|
24,610
|
1. Tangible fixed assets
|
15,276
|
19,041
|
22,755
|
25,615
|
22,064
|
- Cost
|
26,138
|
31,521
|
38,489
|
46,723
|
46,822
|
- Accumulated depreciation
|
-10,861
|
-12,480
|
-15,733
|
-21,108
|
-24,758
|
2. Fixed assets of financial leasing
|
7,520
|
8,229
|
7,850
|
3,305
|
2,546
|
- Cost
|
8,588
|
10,450
|
10,373
|
4,553
|
4,553
|
- Accumulated depreciation
|
-1,068
|
-2,221
|
-2,523
|
-1,248
|
-2,007
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13
|
746
|
1,333
|
746
|
746
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13
|
746
|
1,333
|
746
|
746
|
IV. Long-term financial investments
|
600
|
600
|
600
|
600
|
600
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
600
|
600
|
600
|
600
|
600
|
V. Total other long-term assets
|
1,897
|
2,320
|
2,608
|
1,842
|
1,298
|
1. Long-term prepaid expenses
|
1,897
|
2,320
|
2,608
|
1,842
|
1,298
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
107,140
|
153,978
|
193,019
|
210,142
|
192,239
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
61,050
|
64,405
|
90,567
|
103,111
|
84,452
|
I. Current liabilities
|
40,429
|
52,973
|
83,353
|
101,633
|
84,016
|
1. Borrowings and short-term financial leased liabilities
|
28,931
|
32,333
|
48,611
|
68,679
|
61,220
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,571
|
16,110
|
30,559
|
26,332
|
19,547
|
4. Advances from customers
|
0
|
0
|
2
|
139
|
111
|
5. Taxes and other payables to the State Budget
|
1,379
|
3,101
|
3,484
|
5,082
|
1,233
|
6. Payables to employees
|
74
|
231
|
227
|
261
|
282
|
7. Short-term accrued expenses
|
70
|
287
|
449
|
462
|
933
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
4
|
6
|
2
|
2
|
11. Other short-term payables
|
1,980
|
0
|
14
|
32
|
46
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
424
|
907
|
0
|
644
|
644
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
20,621
|
11,432
|
7,214
|
1,478
|
435
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
20,592
|
11,418
|
7,211
|
1,477
|
435
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
29
|
14
|
3
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
46,089
|
89,573
|
102,452
|
107,032
|
107,787
|
I. ShareHolder's equity
|
46,089
|
89,573
|
102,452
|
107,032
|
107,787
|
1. Owner's investment capital
|
33,000
|
75,456
|
84,509
|
84,509
|
94,649
|
2. Share capital surplus
|
0
|
-134
|
-134
|
-134
|
-134
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,273
|
2,720
|
4,385
|
6,317
|
6,787
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,816
|
11,530
|
13,692
|
16,339
|
6,485
|
- After tax undistributed profit accumulated to the end of prior period
|
2,169
|
430
|
813
|
11,116
|
5,730
|
- Profit after tax undistributed this period
|
9,647
|
11,100
|
12,880
|
5,223
|
755
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
107,140
|
153,978
|
193,019
|
210,142
|
192,239
|