Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 11,900 13,943 12,946 8,277 5,928
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,900 13,943 12,946 8,277 5,928
4. Cost of goods sold 9,409 9,379 8,923 5,908 3,577
5. Gross profit (3)-(4) 2,491 4,564 4,023 2,369 2,351
6. Revenue of financial operations 234 856 81 420 272
7. Financial expense -392 428 1,322 3 299
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 -220
9. Cost of sales -2,191 524 481 375 270
10. Enterprise administration expenses 3,521 4,210 2,236 3,032 2,389
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,788 258 -155 -621 -335
12. Other income 671 907 354 162 698
13. Other expenses 372 133 3 8 21
14. Other profit (12)-(13) 299 774 352 155 677
15. Total accounting profit before tax (11)+(14) 2,087 1,031 196 -466 341
16. Costs of current corporate income tax 56 51 95 34 39
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 56 51 95 34 39
19. Profit after corporate income tax (15)-(18) 2,031 980 101 -500 302
20. Interest after tax of shareholders who not control 232 -371 300 -99 163
21. Profit after tax of parent company shareholders (19)-(20) 1,798 1,352 -199 -401 139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0