Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 14,073 10,378 12,241 11,900 13,943
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,073 10,378 12,241 11,900 13,943
4. Cost of goods sold 7,805 3,000 6,731 9,409 9,379
5. Gross profit (3)-(4) 6,267 7,378 5,510 2,491 4,564
6. Revenue of financial operations 362 224 373 234 856
7. Financial expense -1,604 -380 -315 -392 428
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 272 2,560 232 -2,191 524
10. Enterprise administration expenses 2,857 3,954 4,541 3,521 4,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,104 1,468 1,425 1,788 258
12. Other income 371 371 347 671 907
13. Other expenses 37 39 88 372 133
14. Other profit (12)-(13) 334 332 259 299 774
15. Total accounting profit before tax (11)+(14) 5,438 1,801 1,684 2,087 1,031
16. Costs of current corporate income tax 59 822 57 56 51
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 59 822 57 56 51
19. Profit after corporate income tax (15)-(18) 5,379 978 1,627 2,031 980
20. Interest after tax of shareholders who not control 1,297 629 -356 232 -371
21. Profit after tax of parent company shareholders (19)-(20) 4,083 349 1,983 1,798 1,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)