Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 12,241 11,900 13,943 12,946 8,277
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,241 11,900 13,943 12,946 8,277
4. Cost of goods sold 6,731 9,409 9,379 8,923 5,908
5. Gross profit (3)-(4) 5,510 2,491 4,564 4,023 2,369
6. Revenue of financial operations 373 234 856 81 420
7. Financial expense -315 -392 428 1,322 3
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 -220
9. Cost of sales 232 -2,191 524 481 375
10. Enterprise administration expenses 4,541 3,521 4,210 2,236 3,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,425 1,788 258 -155 -621
12. Other income 347 671 907 354 162
13. Other expenses 88 372 133 3 8
14. Other profit (12)-(13) 259 299 774 352 155
15. Total accounting profit before tax (11)+(14) 1,684 2,087 1,031 196 -466
16. Costs of current corporate income tax 57 56 51 95 34
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 57 56 51 95 34
19. Profit after corporate income tax (15)-(18) 1,627 2,031 980 101 -500
20. Interest after tax of shareholders who not control -356 232 -371 300 -99
21. Profit after tax of parent company shareholders (19)-(20) 1,983 1,798 1,352 -199 -401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0