Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,378 12,241 11,900 13,943 12,946
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,378 12,241 11,900 13,943 12,946
4. Cost of goods sold 3,000 6,731 9,409 9,379 8,923
5. Gross profit (3)-(4) 7,378 5,510 2,491 4,564 4,023
6. Revenue of financial operations 224 373 234 856 81
7. Financial expense -380 -315 -392 428 1,322
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 -220
9. Cost of sales 2,560 232 -2,191 524 481
10. Enterprise administration expenses 3,954 4,541 3,521 4,210 2,236
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,468 1,425 1,788 258 -155
12. Other income 371 347 671 907 354
13. Other expenses 39 88 372 133 3
14. Other profit (12)-(13) 332 259 299 774 352
15. Total accounting profit before tax (11)+(14) 1,801 1,684 2,087 1,031 196
16. Costs of current corporate income tax 822 57 56 51 95
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 822 57 56 51 95
19. Profit after corporate income tax (15)-(18) 978 1,627 2,031 980 101
20. Interest after tax of shareholders who not control 629 -356 232 -371 300
21. Profit after tax of parent company shareholders (19)-(20) 349 1,983 1,798 1,352 -199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)