Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 40,315,386 37,695,258 47,279,189 45,709,890 40,678,151
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 40,315,386 37,695,258 47,279,189 45,709,890 40,678,151
4. Cost of goods sold 35,432,803 33,349,187 41,848,121 40,881,405 37,687,247
5. Gross profit (3)-(4) 4,882,583 4,346,072 5,431,069 4,828,484 2,990,904
6. Revenue of financial operations 305,944 1,303,077 291,084 339,834 232,650
7. Financial expense 2,273,022 1,217,045 2,572,449 3,335,715 3,607,070
-In which: Loan interest expenses 1,872,409 1,220,925 1,576,788 2,468,023 2,261,335
8. Profit or loss from joint ventures, associated companies 148,574 118,561 332,411 375,911 207,499
9. Cost of sales 223 225 245 201 157
10. Enterprise administration expenses 614,836 680,554 664,898 638,884 693,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,449,019 3,869,885 2,816,971 1,569,430 -869,531
12. Other income 37,381 26,832 31,291 11,809 14,712
13. Other expenses 38,916 30,494 -12,343 12,290 36,990
14. Other profit (12)-(13) -1,535 -3,662 43,634 -480 -22,278
15. Total accounting profit before tax (11)+(14) 2,447,484 3,866,223 2,860,605 1,568,950 -891,809
16. Costs of current corporate income tax 476,629 732,649 500,362 222,234 5,622
17. Costs of deferred corporate income tax -967 0 0 0 0
18. Costs of corporate income tax (16)+(17) 475,661 732,649 500,362 222,234 5,622
19. Profit after corporate income tax (15)-(18) 1,971,823 3,133,575 2,360,243 1,346,716 -897,431
20. Interest after tax of shareholders who not control 30,827 37,751 26,872 18,367 3,302
21. Profit after tax of parent company shareholders (19)-(20) 1,940,995 3,095,824 2,333,371 1,328,349 -900,733
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)