Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,608,324 11,930,809 8,345,561 12,688,879 10,367,903
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,608,324 11,930,809 8,345,561 12,688,879 10,367,903
4. Cost of goods sold 9,710,972 10,011,719 7,613,812 9,301,583 9,220,554
5. Gross profit (3)-(4) 897,352 1,919,090 731,749 3,387,295 1,147,349
6. Revenue of financial operations 49,428 31,289 121,378 -5,425 234,749
7. Financial expense 723,324 1,063,214 508,007 257,438 330,291
-In which: Loan interest expenses 450,928 425,178 409,146 377,953 332,459
8. Profit or loss from joint ventures, associated companies 169,440 201,678
9. Cost of sales 24 28 40 102 4
10. Enterprise administration expenses 119,675 169,526 175,371 210,036 135,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 103,758 887,051 169,709 3,115,973 916,042
12. Other income 830 1,279 848 1,739 914
13. Other expenses 2,074 4,201 2,041 7,353 4,141
14. Other profit (12)-(13) -1,244 -2,921 -1,193 -5,614 -3,227
15. Total accounting profit before tax (11)+(14) 102,513 884,130 168,516 3,110,360 912,815
16. Costs of current corporate income tax 1,741 161 1,883 552,593 174,623
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,741 161 1,883 552,593 174,623
19. Profit after corporate income tax (15)-(18) 100,772 883,969 166,634 2,557,766 738,192
20. Interest after tax of shareholders who not control 4,475 2,338 1,180 4,150 8,543
21. Profit after tax of parent company shareholders (19)-(20) 96,297 881,630 165,454 2,553,617 729,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)