Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 11,253,618 10,608,324 11,930,809 8,345,561 12,688,879
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,253,618 10,608,324 11,930,809 8,345,561 12,688,879
4. Cost of goods sold 10,257,603 9,710,972 10,011,719 7,613,812 9,301,583
5. Gross profit (3)-(4) 996,015 897,352 1,919,090 731,749 3,387,295
6. Revenue of financial operations 39,332 49,428 31,289 121,378 -5,425
7. Financial expense 1,306,719 723,324 1,063,214 508,007 257,438
-In which: Loan interest expenses 514,490 450,928 425,178 409,146 377,953
8. Profit or loss from joint ventures, associated companies 163,824 169,440 201,678
9. Cost of sales 28 24 28 40 102
10. Enterprise administration expenses 302,723 119,675 169,526 175,371 210,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -410,299 103,758 887,051 169,709 3,115,973
12. Other income 1,710 830 1,279 848 1,739
13. Other expenses 29,415 2,074 4,201 2,041 7,353
14. Other profit (12)-(13) -27,705 -1,244 -2,921 -1,193 -5,614
15. Total accounting profit before tax (11)+(14) -438,003 102,513 884,130 168,516 3,110,360
16. Costs of current corporate income tax 532 1,741 161 1,883 552,593
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 532 1,741 161 1,883 552,593
19. Profit after corporate income tax (15)-(18) -438,535 100,772 883,969 166,634 2,557,766
20. Interest after tax of shareholders who not control 3,424 4,475 2,338 1,180 4,150
21. Profit after tax of parent company shareholders (19)-(20) -441,959 96,297 881,630 165,454 2,553,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)