Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 11,930,809 8,345,561 12,688,879 10,367,903 14,958,969
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,930,809 8,345,561 12,688,879 10,367,903 14,958,969
4. Cost of goods sold 10,011,719 7,613,812 9,301,583 9,220,554 12,834,477
5. Gross profit (3)-(4) 1,919,090 731,749 3,387,295 1,147,349 2,124,492
6. Revenue of financial operations 31,289 121,378 -5,425 234,749 17,464
7. Financial expense 1,063,214 508,007 257,438 330,291 328,578
-In which: Loan interest expenses 425,178 409,146 377,953 332,459 322,641
8. Profit or loss from joint ventures, associated companies 169,440 201,678 180,848
9. Cost of sales 28 40 102 4 8
10. Enterprise administration expenses 169,526 175,371 210,036 135,761 186,071
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 887,051 169,709 3,115,973 916,042 1,808,147
12. Other income 1,279 848 1,739 914 8,088
13. Other expenses 4,201 2,041 7,353 4,141 53,605
14. Other profit (12)-(13) -2,921 -1,193 -5,614 -3,227 -45,517
15. Total accounting profit before tax (11)+(14) 884,130 168,516 3,110,360 912,815 1,762,630
16. Costs of current corporate income tax 161 1,883 552,593 174,623 327,537
17. Costs of deferred corporate income tax 0 -104
18. Costs of corporate income tax (16)+(17) 161 1,883 552,593 174,623 327,434
19. Profit after corporate income tax (15)-(18) 883,969 166,634 2,557,766 738,192 1,435,197
20. Interest after tax of shareholders who not control 2,338 1,180 4,150 8,543 -12,040
21. Profit after tax of parent company shareholders (19)-(20) 881,630 165,454 2,553,617 729,649 1,447,237
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)