Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 12,633,099 7,103,533 11,253,618 10,608,324 11,930,809
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,633,099 7,103,533 11,253,618 10,608,324 11,930,809
4. Cost of goods sold 11,642,106 6,689,815 10,257,603 9,710,972 10,011,719
5. Gross profit (3)-(4) 990,993 413,718 996,015 897,352 1,919,090
6. Revenue of financial operations 56,338 74,246 39,332 49,428 31,289
7. Financial expense 1,203,759 -146,467 1,306,719 723,324 1,063,214
-In which: Loan interest expenses 611,949 528,254 514,490 450,928 425,178
8. Profit or loss from joint ventures, associated companies 163,824 169,440
9. Cost of sales 47 39 28 24 28
10. Enterprise administration expenses 139,616 143,885 302,723 119,675 169,526
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -296,091 490,506 -410,299 103,758 887,051
12. Other income 7,764 1,224 1,710 830 1,279
13. Other expenses 2,035 3,505 29,415 2,074 4,201
14. Other profit (12)-(13) 5,729 -2,281 -27,705 -1,244 -2,921
15. Total accounting profit before tax (11)+(14) -290,362 488,225 -438,003 102,513 884,130
16. Costs of current corporate income tax 2,179 941 532 1,741 161
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,179 941 532 1,741 161
19. Profit after corporate income tax (15)-(18) -292,541 487,284 -438,535 100,772 883,969
20. Interest after tax of shareholders who not control 444 -3,700 3,424 4,475 2,338
21. Profit after tax of parent company shareholders (19)-(20) -292,985 490,983 -441,959 96,297 881,630
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)