|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
238,293
|
486,267
|
428,414
|
439,329
|
309,719
|
|
I. Cash and cash equivalents
|
4,279
|
58,060
|
43,187
|
47,906
|
28,960
|
|
1. Cash
|
4,279
|
728
|
14,783
|
1,282
|
371
|
|
2. Cash equivalents
|
0
|
57,332
|
28,404
|
46,623
|
28,589
|
|
II. Short-term financial investments
|
0
|
70,000
|
70,000
|
50,000
|
151,383
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
70,000
|
70,000
|
50,000
|
151,383
|
|
III. Short-term receivables
|
36,737
|
135,306
|
134,409
|
133,732
|
29,149
|
|
1. Short-term receivables of customers
|
5,751
|
5,766
|
5,751
|
5,731
|
5,776
|
|
2. Prepayments to suppliers
|
17,723
|
17,423
|
16,254
|
10,214
|
6,949
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
55,000
|
155,000
|
155,000
|
0
|
0
|
|
6. Other short-term receivables
|
19,289
|
18,142
|
18,430
|
178,813
|
16,424
|
|
7. Provision for doubtful short-term receivables
|
-61,026
|
-61,026
|
-61,026
|
-61,026
|
0
|
|
IV. Inventories
|
195,649
|
219,005
|
176,928
|
201,660
|
99,414
|
|
1. Inventories
|
195,649
|
219,005
|
176,928
|
201,660
|
99,414
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,628
|
3,897
|
3,889
|
6,031
|
812
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
1,464
|
3,750
|
3,743
|
5,885
|
812
|
|
3. Taxes and the State Receivables
|
164
|
147
|
147
|
147
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
217,162
|
63,331
|
64,126
|
63,951
|
63,956
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
0
|
3,100
|
3,194
|
3,039
|
2,883
|
|
1. Tangible fixed assets
|
0
|
3,100
|
3,194
|
3,039
|
2,883
|
|
- Cost
|
452
|
3,552
|
3,801
|
3,801
|
3,704
|
|
- Accumulated depreciation
|
-452
|
-452
|
-607
|
-762
|
-821
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
4,289
|
4,262
|
4,236
|
4,209
|
4,183
|
|
- Cost
|
4,730
|
4,730
|
4,730
|
4,730
|
4,730
|
|
- Accumulated depreciation
|
-441
|
-468
|
-494
|
-521
|
-547
|
|
IV. Long-term assets in progress
|
8,603
|
8,603
|
8,748
|
8,748
|
8,950
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
8,603
|
8,603
|
8,748
|
8,748
|
8,950
|
|
IV. Long-term financial investments
|
171,705
|
14,809
|
15,402
|
15,402
|
15,402
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
165,504
|
8,609
|
9,202
|
9,202
|
9,202
|
|
3. Other investments in equity instruments
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
32,566
|
32,556
|
32,546
|
32,553
|
32,537
|
|
1. Long-term prepaid expenses
|
32,566
|
32,556
|
32,546
|
32,553
|
32,537
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
455,456
|
549,598
|
492,540
|
503,280
|
373,675
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
228,840
|
251,442
|
227,273
|
235,881
|
108,334
|
|
I. Current liabilities
|
228,840
|
251,442
|
227,273
|
235,881
|
108,334
|
|
1. Borrowings and short-term financial leased liabilities
|
1,000
|
2,130
|
5,930
|
5,500
|
4,500
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
46,519
|
60,130
|
61,110
|
70,498
|
68,164
|
|
4. Advances from customers
|
174,480
|
174,287
|
155,905
|
155,905
|
32,278
|
|
5. Taxes and other payables to the State Budget
|
0
|
9,367
|
1,209
|
557
|
41
|
|
6. Payables to employees
|
44
|
42
|
55
|
69
|
69
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
18
|
18
|
27
|
193
|
27
|
|
11. Other short-term payables
|
6,589
|
5,279
|
2,852
|
2,976
|
3,074
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
191
|
189
|
185
|
183
|
181
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
226,616
|
298,156
|
265,267
|
267,399
|
265,341
|
|
I. ShareHolder's equity
|
226,616
|
298,156
|
265,267
|
267,399
|
265,341
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
|
2. Share capital surplus
|
59,697
|
59,697
|
59,697
|
59,697
|
59,697
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-21,118
|
-21,118
|
-21,118
|
-21,118
|
-21,118
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,945
|
23,945
|
23,945
|
23,945
|
23,945
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
4,232
|
4,232
|
4,232
|
4,232
|
4,232
|
|
11. After tax undistributed profit
|
-43,296
|
28,246
|
-4,643
|
-2,511
|
-4,569
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-43,027
|
-43,027
|
-43,027
|
-4,643
|
-4,643
|
|
- Profit after tax undistributed this period
|
-269
|
71,272
|
38,384
|
2,132
|
74
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,156
|
3,154
|
3,154
|
3,154
|
3,154
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
455,456
|
549,598
|
492,540
|
503,280
|
373,675
|