Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 276 17,282 271 114,741 51,863
2. Deductions of revenue 0
3. Net revenues (1)-(2) 276 17,282 271 114,741 51,863
4. Cost of goods sold 139 58,697 139 116,482 53,279
5. Gross profit (3)-(4) 137 -41,415 132 -1,741 -1,416
6. Revenue of financial operations 84,503 1,300 3,134 572 7,302
7. Financial expense 0 83
-In which: Loan interest expenses 0 83
8. Profit or loss from joint ventures, associated companies 593 0
9. Cost of sales 0
10. Enterprise administration expenses 3,717 1,532 579 1,325 895
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,924 -41,054 2,687 -2,577 4,991
12. Other income 0 0 0
13. Other expenses 6 10 0
14. Other profit (12)-(13) -6 -10 0 0 0
15. Total accounting profit before tax (11)+(14) 80,918 -41,065 2,687 -2,576 4,991
16. Costs of current corporate income tax 9,377 555 1,039
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,377 555 1,039
19. Profit after corporate income tax (15)-(18) 71,540 -41,065 2,132 -2,576 3,953
20. Interest after tax of shareholders who not control -2 0 0 -2,576 0
21. Profit after tax of parent company shareholders (19)-(20) 71,542 -41,064 2,132 0 3,953
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)