Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 202 203 221 276 17,282
2. Deductions of revenue
3. Net revenues (1)-(2) 202 203 221 276 17,282
4. Cost of goods sold 139 135 139 139 58,697
5. Gross profit (3)-(4) 63 68 82 137 -41,415
6. Revenue of financial operations 365 78 125 84,503 1,300
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies -114 593
9. Cost of sales
10. Enterprise administration expenses 166 287 337 3,717 1,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 147 -141 -129 80,924 -41,054
12. Other income 1
13. Other expenses 6 10
14. Other profit (12)-(13) 1 -6 -10
15. Total accounting profit before tax (11)+(14) 148 -141 -129 80,918 -41,065
16. Costs of current corporate income tax 9,377
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,377
19. Profit after corporate income tax (15)-(18) 148 -141 -129 71,540 -41,065
20. Interest after tax of shareholders who not control 0 -1 0 -2 0
21. Profit after tax of parent company shareholders (19)-(20) 148 -140 -129 71,542 -41,064
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)