Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,584 210 218 218 202
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,584 210 218 218 202
4. Cost of goods sold 2,133 139 139 139 139
5. Gross profit (3)-(4) 450 71 79 79 63
6. Revenue of financial operations 1,564 62 218 95 365
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -50 0 -35 -114
9. Cost of sales 0
10. Enterprise administration expenses 223 257 2,727 153 166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,741 -123 -2,464 22 147
12. Other income 466 0 1
13. Other expenses 0
14. Other profit (12)-(13) 466 0 1
15. Total accounting profit before tax (11)+(14) 2,207 -123 -2,464 22 148
16. Costs of current corporate income tax 75 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 75 0
19. Profit after corporate income tax (15)-(18) 2,132 -123 -2,464 22 148
20. Interest after tax of shareholders who not control -1 -1 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,133 -123 -2,464 22 148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)