Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 218 218 202 203 221
2. Deductions of revenue
3. Net revenues (1)-(2) 218 218 202 203 221
4. Cost of goods sold 139 139 139 135 139
5. Gross profit (3)-(4) 79 79 63 68 82
6. Revenue of financial operations 218 95 365 78 125
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies -35 -114
9. Cost of sales
10. Enterprise administration expenses 2,727 153 166 287 337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,464 22 147 -141 -129
12. Other income 1
13. Other expenses
14. Other profit (12)-(13) 1
15. Total accounting profit before tax (11)+(14) -2,464 22 148 -141 -129
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -2,464 22 148 -141 -129
20. Interest after tax of shareholders who not control 0 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) -2,464 22 148 -140 -129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)