Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 218 202 203 221 276
2. Deductions of revenue
3. Net revenues (1)-(2) 218 202 203 221 276
4. Cost of goods sold 139 139 135 139 139
5. Gross profit (3)-(4) 79 63 68 82 137
6. Revenue of financial operations 95 365 78 125 84,503
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies -114
9. Cost of sales
10. Enterprise administration expenses 153 166 287 337 3,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22 147 -141 -129 80,924
12. Other income 1
13. Other expenses 6
14. Other profit (12)-(13) 1 -6
15. Total accounting profit before tax (11)+(14) 22 148 -141 -129 80,918
16. Costs of current corporate income tax 9,377
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,377
19. Profit after corporate income tax (15)-(18) 22 148 -141 -129 71,540
20. Interest after tax of shareholders who not control 0 0 -1 0 -2
21. Profit after tax of parent company shareholders (19)-(20) 22 148 -140 -129 71,542
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)