|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
134,139
|
114,827
|
143,834
|
175,257
|
183,738
|
|
I. Cash and cash equivalents
|
21,129
|
14,977
|
9,481
|
20,040
|
17,557
|
|
1. Cash
|
14,129
|
14,977
|
9,481
|
15,040
|
9,557
|
|
2. Cash equivalents
|
7,000
|
0
|
0
|
5,000
|
8,000
|
|
II. Short-term financial investments
|
0
|
10,027
|
31,000
|
44,000
|
26,785
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
10,027
|
31,000
|
44,000
|
26,785
|
|
III. Short-term receivables
|
26,229
|
25,469
|
15,049
|
16,706
|
13,810
|
|
1. Short-term receivables of customers
|
23,625
|
18,136
|
12,489
|
12,471
|
11,443
|
|
2. Prepayments to suppliers
|
8
|
5,844
|
118
|
1,022
|
188
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,941
|
1,825
|
2,778
|
3,242
|
2,251
|
|
7. Provision for doubtful short-term receivables
|
-345
|
-337
|
-337
|
-30
|
-72
|
|
IV. Inventories
|
86,011
|
63,649
|
86,573
|
92,069
|
123,705
|
|
1. Inventories
|
86,251
|
63,889
|
86,813
|
92,309
|
123,945
|
|
2. Provision for decline in value of inventories
|
-240
|
-240
|
-240
|
-240
|
-240
|
|
V. Other current assets
|
769
|
705
|
1,731
|
2,442
|
1,882
|
|
1. Short-term prepaid expenses
|
129
|
307
|
391
|
538
|
93
|
|
2. Deductible VAT
|
242
|
0
|
862
|
1,505
|
1,391
|
|
3. Taxes and the State Receivables
|
398
|
398
|
478
|
398
|
398
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
35,959
|
32,244
|
29,544
|
33,142
|
35,566
|
|
I. Long-term receivables
|
20
|
20
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
20
|
20
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
15,392
|
11,704
|
10,593
|
9,320
|
10,706
|
|
1. Tangible fixed assets
|
15,392
|
11,704
|
10,388
|
9,137
|
10,544
|
|
- Cost
|
78,368
|
72,511
|
75,449
|
77,889
|
80,062
|
|
- Accumulated depreciation
|
-62,976
|
-60,808
|
-65,061
|
-68,752
|
-69,518
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
205
|
183
|
162
|
|
- Cost
|
40
|
40
|
311
|
311
|
311
|
|
- Accumulated depreciation
|
-40
|
-40
|
-106
|
-128
|
-149
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,204
|
0
|
0
|
2,756
|
277
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,204
|
0
|
0
|
2,756
|
277
|
|
IV. Long-term financial investments
|
18,150
|
19,175
|
17,400
|
19,356
|
20,821
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-8,850
|
-7,825
|
-9,600
|
-7,644
|
-6,179
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,193
|
1,346
|
1,552
|
1,709
|
3,762
|
|
1. Long-term prepaid expenses
|
1,193
|
1,346
|
1,552
|
1,709
|
3,762
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
170,097
|
147,071
|
173,379
|
208,399
|
219,304
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
59,592
|
21,665
|
26,662
|
55,394
|
61,719
|
|
I. Current liabilities
|
59,592
|
21,665
|
26,662
|
55,394
|
61,719
|
|
1. Borrowings and short-term financial leased liabilities
|
21,871
|
0
|
0
|
4,994
|
14,387
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,082
|
4,143
|
8,445
|
13,481
|
14,220
|
|
4. Advances from customers
|
472
|
221
|
390
|
354
|
751
|
|
5. Taxes and other payables to the State Budget
|
1,397
|
4,078
|
5,992
|
5,010
|
2,340
|
|
6. Payables to employees
|
5,557
|
6,577
|
6,439
|
6,952
|
8,254
|
|
7. Short-term accrued expenses
|
2,807
|
3,219
|
3,132
|
2,927
|
954
|
|
8. Short-term intercompany payables
|
0
|
0
|
1,843
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
24,102
|
3,191
|
0
|
20,772
|
19,602
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
304
|
236
|
420
|
903
|
1,212
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
110,505
|
125,406
|
146,717
|
153,005
|
157,585
|
|
I. ShareHolder's equity
|
110,505
|
125,406
|
146,717
|
153,005
|
157,585
|
|
1. Owner's investment capital
|
72,539
|
72,539
|
72,539
|
72,539
|
72,539
|
|
2. Share capital surplus
|
1,016
|
1,016
|
1,016
|
1,016
|
1,016
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
17,422
|
0
|
36,633
|
50,403
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
26,548
|
0
|
0
|
67,881
|
|
11. After tax undistributed profit
|
19,527
|
25,302
|
36,529
|
29,047
|
16,149
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,243
|
6,701
|
7,251
|
7,058
|
10,069
|
|
- Profit after tax undistributed this period
|
12,285
|
18,601
|
29,278
|
21,989
|
6,080
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
170,097
|
147,071
|
173,379
|
208,399
|
219,304
|