|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
161,643
|
183,738
|
166,037
|
181,001
|
190,957
|
|
I. Cash and cash equivalents
|
19,546
|
17,557
|
11,595
|
16,779
|
19,578
|
|
1. Cash
|
11,546
|
9,557
|
8,595
|
16,779
|
19,578
|
|
2. Cash equivalents
|
8,000
|
8,000
|
3,000
|
0
|
0
|
|
II. Short-term financial investments
|
25,785
|
26,785
|
25,862
|
21,406
|
26,634
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
25,785
|
26,785
|
25,862
|
21,406
|
26,634
|
|
III. Short-term receivables
|
24,094
|
13,810
|
22,463
|
16,410
|
11,546
|
|
1. Short-term receivables of customers
|
17,935
|
11,443
|
16,859
|
12,143
|
7,836
|
|
2. Prepayments to suppliers
|
4,004
|
188
|
3,018
|
1,473
|
648
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,185
|
2,251
|
2,657
|
2,866
|
3,135
|
|
7. Provision for doubtful short-term receivables
|
-30
|
-72
|
-72
|
-72
|
-72
|
|
IV. Inventories
|
91,669
|
123,705
|
105,567
|
124,075
|
131,594
|
|
1. Inventories
|
91,909
|
123,945
|
105,807
|
124,315
|
131,834
|
|
2. Provision for decline in value of inventories
|
-240
|
-240
|
-240
|
-240
|
-240
|
|
V. Other current assets
|
548
|
1,882
|
549
|
2,332
|
1,604
|
|
1. Short-term prepaid expenses
|
150
|
93
|
151
|
287
|
254
|
|
2. Deductible VAT
|
0
|
1,391
|
0
|
1,646
|
951
|
|
3. Taxes and the State Receivables
|
398
|
398
|
398
|
398
|
398
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
35,989
|
35,566
|
34,354
|
35,112
|
35,630
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
11,474
|
10,706
|
9,950
|
9,265
|
9,067
|
|
1. Tangible fixed assets
|
11,306
|
10,544
|
9,793
|
9,114
|
8,921
|
|
- Cost
|
82,528
|
80,062
|
80,062
|
80,112
|
80,619
|
|
- Accumulated depreciation
|
-71,221
|
-69,518
|
-70,269
|
-70,998
|
-71,699
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
167
|
162
|
157
|
151
|
146
|
|
- Cost
|
311
|
311
|
311
|
311
|
311
|
|
- Accumulated depreciation
|
-144
|
-149
|
-154
|
-160
|
-165
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
292
|
277
|
277
|
516
|
277
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
292
|
277
|
277
|
516
|
277
|
|
IV. Long-term financial investments
|
20,821
|
20,821
|
20,821
|
22,511
|
22,511
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-6,179
|
-6,179
|
-6,179
|
-4,489
|
-4,489
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,402
|
3,762
|
3,307
|
2,820
|
3,775
|
|
1. Long-term prepaid expenses
|
3,402
|
3,762
|
3,307
|
2,820
|
3,775
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
197,632
|
219,304
|
200,391
|
216,114
|
226,587
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
31,068
|
61,719
|
32,171
|
55,170
|
57,816
|
|
I. Current liabilities
|
31,068
|
61,719
|
32,171
|
55,170
|
57,816
|
|
1. Borrowings and short-term financial leased liabilities
|
13,581
|
14,387
|
13,203
|
18,558
|
23,013
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,272
|
14,220
|
4,600
|
12,942
|
13,583
|
|
4. Advances from customers
|
1,159
|
751
|
703
|
889
|
686
|
|
5. Taxes and other payables to the State Budget
|
2,922
|
2,340
|
2,903
|
4,826
|
3,106
|
|
6. Payables to employees
|
5,406
|
8,254
|
3,413
|
3,783
|
6,199
|
|
7. Short-term accrued expenses
|
3,693
|
954
|
3,939
|
2,040
|
3,578
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
668
|
19,602
|
2,706
|
10,593
|
6,343
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,367
|
1,212
|
704
|
1,540
|
1,309
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
166,563
|
157,585
|
168,221
|
160,944
|
168,771
|
|
I. ShareHolder's equity
|
166,563
|
157,585
|
168,221
|
160,944
|
168,771
|
|
1. Owner's investment capital
|
72,539
|
72,539
|
72,539
|
72,539
|
72,539
|
|
2. Share capital surplus
|
1,016
|
1,016
|
1,016
|
1,016
|
1,016
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
71,523
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
67,881
|
67,881
|
67,881
|
0
|
71,523
|
|
11. After tax undistributed profit
|
25,127
|
16,149
|
26,784
|
15,866
|
23,693
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,069
|
10,069
|
16,146
|
4,250
|
4,130
|
|
- Profit after tax undistributed this period
|
15,058
|
6,080
|
10,639
|
11,616
|
19,563
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
197,632
|
219,304
|
200,391
|
216,114
|
226,587
|