Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 94,903 124,900 108,414 115,379 84,969
2. Deductions of revenue 1,855 2,204 2,401 1,920 1,509
3. Net revenues (1)-(2) 93,048 122,696 106,013 113,459 83,460
4. Cost of goods sold 67,792 92,573 85,993 88,561 66,027
5. Gross profit (3)-(4) 25,256 30,123 20,020 24,898 17,433
6. Revenue of financial operations 776 736 1,394 871 789
7. Financial expense 2,043 2,693 2,599 2,705 805
-In which: Loan interest expenses 0 102 90 134
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,337 3,475 2,929 3,291 2,777
10. Enterprise administration expenses 5,722 5,433 5,489 5,178 4,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,929 19,259 10,396 14,595 9,741
12. Other income 660 1,131 598
13. Other expenses 0 93 9 1
14. Other profit (12)-(13) 660 -93 1,122 -1 598
15. Total accounting profit before tax (11)+(14) 15,589 19,166 11,518 14,594 10,339
16. Costs of current corporate income tax 3,175 3,824 2,412 2,975 2,175
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,175 3,824 2,412 2,975 2,175
19. Profit after corporate income tax (15)-(18) 12,414 15,342 9,106 11,619 8,164
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,414 15,342 9,106 11,619 8,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)