Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 116,095 105,600 131,420 112,332 116,621
2. Deductions of revenue 1,895 1,987 2,331 1,812 2,328
3. Net revenues (1)-(2) 114,200 103,613 129,090 110,520 114,294
4. Cost of goods sold 91,790 82,198 104,957 90,072 93,282
5. Gross profit (3)-(4) 22,410 21,415 24,133 20,447 21,012
6. Revenue of financial operations 470 488 629 556 833
7. Financial expense 2,307 2,269 2,441 605 2,298
-In which: Loan interest expenses 147 131 156 189 293
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,604 3,682 3,332 4,284 4,849
10. Enterprise administration expenses 4,649 9,010 5,619 5,694 5,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,319 6,942 13,370 10,420 9,084
12. Other income 0 227 39 1,027
13. Other expenses 0 15 50
14. Other profit (12)-(13) 0 212 39 978
15. Total accounting profit before tax (11)+(14) 12,319 7,153 13,409 10,420 10,061
16. Costs of current corporate income tax 2,536 1,624 2,770 2,189 2,114
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,536 1,624 2,770 2,189 2,114
19. Profit after corporate income tax (15)-(18) 9,783 5,530 10,639 8,231 7,947
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,783 5,530 10,639 8,231 7,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)