Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 95,830 128,590 94,903 124,900 108,414
2. Deductions of revenue 1,773 2,491 1,855 2,204 2,401
3. Net revenues (1)-(2) 94,057 126,099 93,048 122,696 106,013
4. Cost of goods sold 68,720 90,512 67,792 92,573 85,993
5. Gross profit (3)-(4) 25,337 35,587 25,256 30,123 20,020
6. Revenue of financial operations 878 737 776 736 1,394
7. Financial expense 2,898 1,139 2,043 2,693 2,599
-In which: Loan interest expenses 0 0 102
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,738 3,158 3,337 3,475 2,929
10. Enterprise administration expenses 4,975 5,116 5,722 5,433 5,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,604 26,911 14,929 19,259 10,396
12. Other income 0 3 660 1,131
13. Other expenses 0 0 0 93 9
14. Other profit (12)-(13) 0 2 660 -93 1,122
15. Total accounting profit before tax (11)+(14) 15,604 26,913 15,589 19,166 11,518
16. Costs of current corporate income tax 3,187 5,409 3,175 3,824 2,412
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,187 5,409 3,175 3,824 2,412
19. Profit after corporate income tax (15)-(18) 12,417 21,504 12,414 15,342 9,106
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,417 21,504 12,414 15,342 9,106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)