Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 108,414 115,379 84,969 116,095 105,600
2. Deductions of revenue 2,401 1,920 1,509 1,895 1,987
3. Net revenues (1)-(2) 106,013 113,459 83,460 114,200 103,613
4. Cost of goods sold 85,993 88,561 66,027 91,790 82,198
5. Gross profit (3)-(4) 20,020 24,898 17,433 22,410 21,415
6. Revenue of financial operations 1,394 871 789 470 488
7. Financial expense 2,599 2,705 805 2,307 2,269
-In which: Loan interest expenses 102 90 134 147 131
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,929 3,291 2,777 3,604 3,682
10. Enterprise administration expenses 5,489 5,178 4,898 4,649 9,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,396 14,595 9,741 12,319 6,942
12. Other income 1,131 598 0 227
13. Other expenses 9 1 0 15
14. Other profit (12)-(13) 1,122 -1 598 0 212
15. Total accounting profit before tax (11)+(14) 11,518 14,594 10,339 12,319 7,153
16. Costs of current corporate income tax 2,412 2,975 2,175 2,536 1,624
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,412 2,975 2,175 2,536 1,624
19. Profit after corporate income tax (15)-(18) 9,106 11,619 8,164 9,783 5,530
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,106 11,619 8,164 9,783 5,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)