ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,201,965
|
3,585,274
|
4,093,444
|
3,080,149
|
3,094,006
|
I. Cash and cash equivalents
|
160,818
|
308,962
|
682,687
|
198,482
|
493,962
|
1. Cash
|
116,818
|
152,962
|
120,987
|
85,882
|
109,962
|
2. Cash equivalents
|
44,000
|
156,000
|
561,700
|
112,600
|
384,000
|
II. Short-term financial investments
|
2,574,838
|
2,751,718
|
2,481,188
|
1,963,998
|
1,345,189
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,574,838
|
2,751,718
|
2,481,188
|
1,963,998
|
1,345,189
|
III. Short-term receivables
|
384,536
|
412,027
|
803,969
|
686,943
|
973,070
|
1. Short-term receivables of customers
|
308,947
|
293,280
|
302,039
|
247,894
|
295,747
|
2. Prepayments to suppliers
|
11,065
|
33,571
|
266,072
|
210,345
|
391,900
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
101,784
|
120,473
|
269,712
|
264,054
|
322,792
|
7. Provision for doubtful short-term receivables
|
-37,261
|
-35,297
|
-33,855
|
-35,350
|
-37,368
|
IV. Inventories
|
63,061
|
83,958
|
93,462
|
103,658
|
115,825
|
1. Inventories
|
63,061
|
83,958
|
93,462
|
103,658
|
115,825
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
18,712
|
28,609
|
32,138
|
127,069
|
165,959
|
1. Short-term prepaid expenses
|
17,423
|
21,009
|
23,941
|
18,786
|
25,766
|
2. Deductible VAT
|
137
|
25
|
5,982
|
105,512
|
140,190
|
3. Taxes and the State Receivables
|
1,151
|
7,575
|
2,215
|
2,771
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,609,456
|
2,517,226
|
2,521,927
|
3,998,832
|
5,399,634
|
I. Long-term receivables
|
131
|
195
|
159
|
123
|
93
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
131
|
195
|
159
|
123
|
93
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,275,311
|
2,130,285
|
1,972,875
|
1,975,271
|
1,826,395
|
1. Tangible fixed assets
|
2,272,770
|
2,126,537
|
1,966,687
|
1,967,893
|
1,819,212
|
- Cost
|
7,164,742
|
7,195,951
|
7,203,328
|
7,373,370
|
6,796,554
|
- Accumulated depreciation
|
-4,891,972
|
-5,069,414
|
-5,236,641
|
-5,405,477
|
-4,977,342
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,541
|
3,748
|
6,188
|
7,378
|
7,184
|
- Cost
|
38,680
|
37,652
|
41,100
|
43,683
|
45,334
|
- Accumulated depreciation
|
-36,139
|
-33,904
|
-34,913
|
-36,305
|
-38,151
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,809
|
19,980
|
127,332
|
1,621,047
|
3,161,208
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,809
|
19,980
|
127,332
|
1,621,047
|
3,161,208
|
IV. Long-term financial investments
|
268,160
|
286,753
|
326,396
|
316,728
|
315,132
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
252,008
|
269,234
|
310,177
|
300,548
|
313,092
|
3. Other investments in equity instruments
|
17,633
|
17,640
|
17,640
|
17,640
|
2,181
|
4. Provision for diminution in value of financial long-term investments
|
-1,481
|
-121
|
-1,421
|
-1,461
|
-141
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
58,945
|
80,013
|
95,165
|
85,664
|
96,806
|
1. Long-term prepaid expenses
|
47,111
|
67,378
|
81,730
|
71,430
|
81,773
|
2. Deferred income tax assets
|
11,835
|
12,634
|
13,434
|
14,234
|
15,033
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
5,811,421
|
6,102,500
|
6,615,371
|
7,078,982
|
8,493,639
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,152,501
|
1,105,959
|
1,232,593
|
1,343,393
|
2,132,846
|
I. Current liabilities
|
479,526
|
492,960
|
678,607
|
819,417
|
1,638,305
|
1. Borrowings and short-term financial leased liabilities
|
35,192
|
31,636
|
27,543
|
26,113
|
23,524
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
89,038
|
81,358
|
121,892
|
175,281
|
852,623
|
4. Advances from customers
|
5,623
|
3,467
|
4,343
|
3,636
|
19,395
|
5. Taxes and other payables to the State Budget
|
59,106
|
60,227
|
69,863
|
55,309
|
99,559
|
6. Payables to employees
|
168,647
|
188,963
|
173,089
|
211,279
|
225,796
|
7. Short-term accrued expenses
|
62,500
|
67,126
|
219,124
|
223,390
|
226,889
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
12
|
0
|
0
|
5,353
|
11. Other short-term payables
|
11,682
|
11,478
|
25,506
|
70,124
|
126,260
|
12. Provision for short term payables
|
13,000
|
16,450
|
6,160
|
16,018
|
18,100
|
13. Bonus and welfare fund
|
34,737
|
32,242
|
31,087
|
38,267
|
40,805
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
672,975
|
613,000
|
553,986
|
523,976
|
494,541
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
664,869
|
604,819
|
549,595
|
514,727
|
484,949
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
8,106
|
8,181
|
4,391
|
9,249
|
9,592
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
4,658,920
|
4,996,541
|
5,382,778
|
5,735,589
|
6,360,793
|
I. ShareHolder's equity
|
4,658,920
|
4,996,541
|
5,382,778
|
5,735,589
|
6,360,793
|
1. Owner's investment capital
|
3,269,600
|
3,269,600
|
3,269,600
|
3,269,600
|
3,269,600
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
70,027
|
70,027
|
70,027
|
63,050
|
52,544
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-613,302
|
-613,302
|
-613,302
|
-613,302
|
-613,302
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
606,110
|
733,713
|
1,081,182
|
1,423,444
|
1,803,206
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
651,040
|
808,261
|
834,859
|
844,225
|
1,043,583
|
- After tax undistributed profit accumulated to the end of prior period
|
204,413
|
258,079
|
258,616
|
276,988
|
236,177
|
- Profit after tax undistributed this period
|
446,627
|
550,182
|
576,243
|
567,236
|
807,406
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
675,445
|
728,242
|
740,413
|
748,572
|
805,162
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
5,811,421
|
6,102,500
|
6,615,371
|
7,078,982
|
8,493,639
|