Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,284,108 2,349,823 2,157,573 2,595,330 2,730,322
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,284,108 2,349,823 2,157,573 2,595,330 2,730,322
4. Cost of goods sold 1,457,186 1,508,602 1,402,716 1,616,629 1,472,780
5. Gross profit (3)-(4) 826,922 841,220 754,857 978,701 1,257,542
6. Revenue of financial operations 180,827 186,745 219,286 150,763 102,401
7. Financial expense 12,240 18,410 9,801 18,528 42,763
-In which: Loan interest expenses 8,293 7,369 6,598 7,105 23,032
8. Profit or loss from joint ventures, associated companies 48,684 69,349 77,545 81,022 110,024
9. Cost of sales 0 0 0 0 462
10. Enterprise administration expenses 182,366 209,152 216,012 241,919 274,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 861,828 869,752 825,874 950,039 1,152,486
12. Other income 8,400 12,216 140,897 251,772 109,761
13. Other expenses 13,138 1,556 50,947 1,883 4,615
14. Other profit (12)-(13) -4,737 10,660 89,951 249,889 105,146
15. Total accounting profit before tax (11)+(14) 857,090 880,412 915,825 1,199,929 1,257,633
16. Costs of current corporate income tax 163,114 171,131 165,387 225,475 278,160
17. Costs of deferred corporate income tax -590 -4,587 4,042 -486 -5,633
18. Costs of corporate income tax (16)+(17) 162,524 166,544 169,429 224,989 272,527
19. Profit after corporate income tax (15)-(18) 694,566 713,868 746,396 974,940 985,106
20. Interest after tax of shareholders who not control 146,225 147,903 177,285 167,711 161,282
21. Profit after tax of parent company shareholders (19)-(20) 548,342 565,965 569,111 807,229 823,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)