Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,030,660 2,284,108 2,349,823 2,157,573 2,595,330
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,030,660 2,284,108 2,349,823 2,157,573 2,595,330
4. Cost of goods sold 1,311,033 1,457,186 1,508,602 1,402,716 1,616,629
5. Gross profit (3)-(4) 719,627 826,922 841,220 754,857 978,701
6. Revenue of financial operations 161,376 180,827 186,745 219,286 150,763
7. Financial expense 30,082 12,240 18,410 9,801 18,528
-In which: Loan interest expenses 8,933 8,293 7,369 6,598 7,105
8. Profit or loss from joint ventures, associated companies 27,849 48,684 69,349 77,545 81,022
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 179,878 182,366 209,152 216,012 241,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 698,893 861,828 869,752 825,874 950,039
12. Other income 3,258 8,400 12,216 140,897 251,772
13. Other expenses 941 13,138 1,556 50,947 1,883
14. Other profit (12)-(13) 2,318 -4,737 10,660 89,951 249,889
15. Total accounting profit before tax (11)+(14) 701,211 857,090 880,412 915,825 1,199,929
16. Costs of current corporate income tax 105,820 163,114 171,131 165,387 225,475
17. Costs of deferred corporate income tax 29,523 -590 -4,587 4,042 -486
18. Costs of corporate income tax (16)+(17) 135,342 162,524 166,544 169,429 224,989
19. Profit after corporate income tax (15)-(18) 565,868 694,566 713,868 746,396 974,940
20. Interest after tax of shareholders who not control 118,426 146,225 147,903 177,285 167,711
21. Profit after tax of parent company shareholders (19)-(20) 447,442 548,342 565,965 569,111 807,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)