Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,947,185 1,711,768 1,353,609 1,634,917 1,795,239
2. Deductions of revenue 4,819 3,188 2,585 1,826 306
3. Net revenues (1)-(2) 1,942,366 1,708,579 1,351,024 1,633,091 1,794,933
4. Cost of goods sold 1,429,262 1,318,314 1,020,670 1,210,579 1,291,302
5. Gross profit (3)-(4) 513,104 390,265 330,354 422,512 503,630
6. Revenue of financial operations 236,578 179,376 179,935 188,276 180,128
7. Financial expense 25,777 20,585 23,514 18,399 34,621
-In which: Loan interest expenses 19,666 16,631 17,321 14,069 2,571
8. Profit or loss from joint ventures, associated companies 49,473 29,718 82,369 55,963 71,173
9. Cost of sales 31,992 40,832 33,521 37,480 30,384
10. Enterprise administration expenses 109,846 105,173 101,438 119,354 184,750
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 631,542 432,769 434,184 491,517 505,177
12. Other income 39,734 716,852 364,835 71,033 138,803
13. Other expenses 9,204 20,808 4,514 6,739 13,302
14. Other profit (12)-(13) 30,529 696,044 360,321 64,294 125,501
15. Total accounting profit before tax (11)+(14) 662,071 1,128,813 794,505 555,811 630,678
16. Costs of current corporate income tax 79,027 204,166 128,770 69,010 86,259
17. Costs of deferred corporate income tax 5,303 -2,717 1,999 -8,152 12,266
18. Costs of corporate income tax (16)+(17) 84,330 201,448 130,769 60,858 98,525
19. Profit after corporate income tax (15)-(18) 577,741 927,364 663,736 494,953 532,153
20. Interest after tax of shareholders who not control 35,868 40,254 41,582 25,513 18,710
21. Profit after tax of parent company shareholders (19)-(20) 541,874 887,110 622,154 469,440 513,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)