Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 616,792 498,981 468,864 406,315 657,824
2. Deductions of revenue 306 539
3. Net revenues (1)-(2) 616,792 498,675 468,324 406,315 657,824
4. Cost of goods sold 471,143 342,268 351,202 267,386 557,140
5. Gross profit (3)-(4) 145,649 156,407 117,122 138,929 100,684
6. Revenue of financial operations 92,838 31,994 28,506 42,603 47,755
7. Financial expense 1,298 29,825 1,445 1,235 3,455
-In which: Loan interest expenses 429 607 107 583 2,544
8. Profit or loss from joint ventures, associated companies -5,978 21,697 12,978 15,093
9. Cost of sales 7,622 9,971 7,511 6,524 8,277
10. Enterprise administration expenses 26,438 91,650 28,866 28,259 87,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 197,152 78,652 120,785 188,919 64,332
12. Other income 122,125 4,587 233,145 266,115 517,138
13. Other expenses 2,067 3,872 821 2,157 47,229
14. Other profit (12)-(13) 120,058 715 232,324 263,958 469,909
15. Total accounting profit before tax (11)+(14) 317,210 79,367 353,108 452,877 534,241
16. Costs of current corporate income tax 42,935 7,918 69,163 80,623 103,047
17. Costs of deferred corporate income tax 9,732 1,293 -1,134 2,009 -1,954
18. Costs of corporate income tax (16)+(17) 52,667 9,211 68,029 82,632 101,093
19. Profit after corporate income tax (15)-(18) 264,543 70,155 285,079 370,245 433,147
20. Interest after tax of shareholders who not control 5,107 2,686 5,790 6,131 6,641
21. Profit after tax of parent company shareholders (19)-(20) 259,436 67,469 279,290 364,114 426,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)