ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
84,817
|
92,605
|
84,247
|
83,993
|
86,889
|
I. Cash and cash equivalents
|
24,934
|
14,822
|
20,749
|
24,711
|
25,269
|
1. Cash
|
4,297
|
5,788
|
10,172
|
3,987
|
10,136
|
2. Cash equivalents
|
20,637
|
9,034
|
10,576
|
20,724
|
15,134
|
II. Short-term financial investments
|
2,500
|
2,000
|
4,149
|
7,540
|
3,236
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,500
|
2,000
|
4,149
|
7,540
|
3,236
|
III. Short-term receivables
|
48,907
|
51,528
|
45,810
|
41,208
|
46,909
|
1. Short-term receivables of customers
|
46,654
|
48,907
|
42,017
|
40,827
|
46,390
|
2. Prepayments to suppliers
|
195
|
153
|
2,447
|
397
|
1,260
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,058
|
2,592
|
1,346
|
2,036
|
1,597
|
7. Provision for doubtful short-term receivables
|
0
|
-123
|
0
|
-2,052
|
-2,337
|
IV. Inventories
|
6,880
|
21,447
|
11,790
|
9,415
|
8,314
|
1. Inventories
|
6,880
|
21,447
|
11,790
|
9,415
|
8,314
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,596
|
2,808
|
1,748
|
1,119
|
3,159
|
1. Short-term prepaid expenses
|
1,596
|
1,553
|
1,516
|
1,119
|
3,159
|
2. Deductible VAT
|
0
|
1,255
|
232
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,349
|
14,205
|
13,415
|
10,436
|
14,227
|
I. Long-term receivables
|
470
|
620
|
638
|
600
|
589
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
470
|
620
|
638
|
600
|
589
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,498
|
3,862
|
2,571
|
2,191
|
4,131
|
1. Tangible fixed assets
|
3,077
|
3,545
|
2,455
|
2,153
|
4,131
|
- Cost
|
13,053
|
14,586
|
14,714
|
15,510
|
18,981
|
- Accumulated depreciation
|
-9,976
|
-11,041
|
-12,259
|
-13,357
|
-14,849
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
420
|
317
|
116
|
38
|
0
|
- Cost
|
1,579
|
1,710
|
1,654
|
1,654
|
1,654
|
- Accumulated depreciation
|
-1,159
|
-1,393
|
-1,539
|
-1,616
|
-1,654
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,163
|
3,258
|
2,886
|
1,759
|
3,360
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,163
|
3,258
|
2,886
|
1,759
|
3,360
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
217
|
6,466
|
7,320
|
5,886
|
6,147
|
1. Long-term prepaid expenses
|
217
|
6,466
|
7,320
|
5,886
|
6,147
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
97,166
|
106,811
|
97,661
|
94,429
|
101,116
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
36,319
|
43,040
|
29,677
|
25,208
|
28,388
|
I. Current liabilities
|
36,319
|
43,040
|
29,557
|
25,088
|
28,268
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,865
|
27,103
|
16,914
|
14,799
|
16,485
|
4. Advances from customers
|
407
|
2,238
|
145
|
1,521
|
568
|
5. Taxes and other payables to the State Budget
|
2,082
|
2,331
|
3,408
|
2,935
|
2,889
|
6. Payables to employees
|
8,877
|
6,506
|
4,574
|
1,244
|
5,213
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
420
|
156
|
662
|
11. Other short-term payables
|
615
|
297
|
81
|
440
|
563
|
12. Provision for short term payables
|
550
|
157
|
152
|
105
|
186
|
13. Bonus and welfare fund
|
5,924
|
4,408
|
3,864
|
3,888
|
1,704
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
120
|
120
|
120
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
120
|
120
|
120
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
60,847
|
63,771
|
67,985
|
69,221
|
72,728
|
I. ShareHolder's equity
|
60,847
|
63,771
|
67,985
|
69,221
|
72,728
|
1. Owner's investment capital
|
39,000
|
39,000
|
39,000
|
39,000
|
39,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,482
|
10,769
|
12,950
|
16,182
|
17,498
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,365
|
14,002
|
16,035
|
14,040
|
16,229
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
875
|
2,241
|
- Profit after tax undistributed this period
|
13,365
|
14,002
|
16,035
|
13,164
|
13,989
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
97,166
|
106,811
|
97,661
|
94,429
|
101,116
|