ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
64,153
|
83,160
|
93,012
|
67,847
|
79,001
|
I. Cash and cash equivalents
|
14,105
|
33,344
|
39,929
|
21,800
|
15,071
|
1. Cash
|
406
|
105
|
229
|
200
|
571
|
2. Cash equivalents
|
13,700
|
33,240
|
39,700
|
21,600
|
14,500
|
II. Short-term financial investments
|
15,000
|
15,867
|
19,500
|
15,000
|
20,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
15,000
|
15,867
|
19,500
|
15,000
|
20,000
|
III. Short-term receivables
|
24,966
|
24,000
|
24,843
|
25,210
|
37,127
|
1. Short-term receivables of customers
|
24,457
|
22,725
|
23,971
|
23,724
|
22,997
|
2. Prepayments to suppliers
|
139
|
727
|
158
|
318
|
12,805
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
370
|
548
|
715
|
1,168
|
1,324
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
433
|
532
|
364
|
131
|
425
|
1. Inventories
|
433
|
532
|
364
|
131
|
425
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,648
|
9,416
|
8,376
|
5,707
|
6,379
|
1. Short-term prepaid expenses
|
84
|
303
|
331
|
331
|
326
|
2. Deductible VAT
|
8,757
|
9,010
|
7,582
|
5,110
|
6,053
|
3. Taxes and the State Receivables
|
808
|
103
|
463
|
266
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
484,482
|
452,208
|
415,720
|
379,756
|
354,285
|
I. Long-term receivables
|
0
|
0
|
0
|
777
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
777
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
476,154
|
437,880
|
400,940
|
364,052
|
327,245
|
1. Tangible fixed assets
|
471,100
|
432,849
|
395,931
|
359,064
|
322,279
|
- Cost
|
649,825
|
650,072
|
652,472
|
654,108
|
654,523
|
- Accumulated depreciation
|
-178,725
|
-217,223
|
-256,541
|
-295,044
|
-332,244
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,054
|
5,031
|
5,009
|
4,987
|
4,966
|
- Cost
|
5,143
|
5,143
|
5,143
|
5,143
|
5,143
|
- Accumulated depreciation
|
-89
|
-112
|
-134
|
-155
|
-177
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,451
|
10,110
|
10,109
|
10,637
|
22,269
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,451
|
10,110
|
10,109
|
10,637
|
22,269
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,876
|
4,218
|
4,671
|
4,290
|
4,771
|
1. Long-term prepaid expenses
|
1,670
|
1,669
|
1,829
|
1,669
|
2,084
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
2,206
|
2,549
|
2,843
|
2,621
|
2,687
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
548,634
|
535,368
|
508,733
|
447,603
|
433,286
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
191,670
|
166,488
|
154,201
|
88,144
|
63,654
|
I. Current liabilities
|
33,961
|
26,027
|
48,235
|
38,144
|
23,654
|
1. Borrowings and short-term financial leased liabilities
|
17,247
|
6,247
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
90
|
233
|
1,956
|
864
|
1,081
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
6,436
|
5,459
|
3,232
|
3,962
|
5,266
|
6. Payables to employees
|
4,809
|
9,415
|
12,733
|
11,090
|
8,383
|
7. Short-term accrued expenses
|
586
|
235
|
211
|
110
|
2,190
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,210
|
3,527
|
28,792
|
19,175
|
2,793
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,583
|
911
|
1,311
|
2,942
|
3,941
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
157,709
|
140,461
|
105,967
|
50,000
|
40,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
157,709
|
140,461
|
105,967
|
50,000
|
40,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
356,964
|
368,880
|
354,532
|
359,459
|
369,631
|
I. ShareHolder's equity
|
356,964
|
368,880
|
354,532
|
359,459
|
369,631
|
1. Owner's investment capital
|
333,399
|
333,399
|
333,399
|
333,399
|
333,399
|
2. Share capital surplus
|
-35
|
-35
|
-35
|
-35
|
-35
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,131
|
1,131
|
1,131
|
1,131
|
1,131
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
22,469
|
34,385
|
20,036
|
24,964
|
35,136
|
- After tax undistributed profit accumulated to the end of prior period
|
2,730
|
2,961
|
3,831
|
3,482
|
2,930
|
- Profit after tax undistributed this period
|
19,739
|
31,424
|
16,205
|
21,482
|
32,206
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
548,634
|
535,368
|
508,733
|
447,603
|
433,286
|