|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
88,518
|
62,727
|
88,459
|
57,767
|
54,127
|
|
I. Cash and cash equivalents
|
26,762
|
2,622
|
15,989
|
5,289
|
28,231
|
|
1. Cash
|
5,262
|
622
|
489
|
989
|
1,331
|
|
2. Cash equivalents
|
21,500
|
2,000
|
15,500
|
4,300
|
26,900
|
|
II. Short-term financial investments
|
28,029
|
24,000
|
27,000
|
30,000
|
7,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
28,029
|
24,000
|
27,000
|
30,000
|
7,000
|
|
III. Short-term receivables
|
24,817
|
26,424
|
36,554
|
13,821
|
7,499
|
|
1. Short-term receivables of customers
|
15,142
|
19,806
|
31,981
|
10,958
|
4,320
|
|
2. Prepayments to suppliers
|
8,058
|
4,976
|
3,160
|
1,996
|
2,472
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,617
|
1,641
|
1,413
|
867
|
707
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
625
|
688
|
554
|
489
|
411
|
|
1. Inventories
|
625
|
688
|
554
|
489
|
411
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,285
|
8,994
|
8,361
|
8,167
|
10,985
|
|
1. Short-term prepaid expenses
|
485
|
199
|
124
|
535
|
476
|
|
2. Deductible VAT
|
7,800
|
8,795
|
7,678
|
6,245
|
6,506
|
|
3. Taxes and the State Receivables
|
0
|
0
|
559
|
1,387
|
4,003
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
352,676
|
355,761
|
355,536
|
351,600
|
344,199
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
308,265
|
299,279
|
289,183
|
306,797
|
297,727
|
|
1. Tangible fixed assets
|
303,310
|
294,329
|
284,239
|
301,858
|
292,794
|
|
- Cost
|
654,523
|
655,208
|
655,283
|
682,702
|
682,702
|
|
- Accumulated depreciation
|
-351,213
|
-360,879
|
-371,044
|
-380,843
|
-389,907
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,955
|
4,949
|
4,944
|
4,939
|
4,933
|
|
- Cost
|
5,143
|
5,143
|
5,143
|
5,143
|
5,143
|
|
- Accumulated depreciation
|
-188
|
-193
|
-199
|
-204
|
-210
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
40,112
|
52,007
|
61,952
|
40,082
|
42,112
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
40,112
|
52,007
|
61,952
|
40,082
|
42,112
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,299
|
4,475
|
4,401
|
4,721
|
4,359
|
|
1. Long-term prepaid expenses
|
1,625
|
1,781
|
1,986
|
2,307
|
1,956
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
2,673
|
2,694
|
2,415
|
2,415
|
2,403
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
441,194
|
418,489
|
443,995
|
409,367
|
398,326
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
47,204
|
47,139
|
65,406
|
17,965
|
15,938
|
|
I. Current liabilities
|
17,204
|
17,139
|
35,406
|
12,965
|
15,938
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,281
|
4,565
|
5,201
|
4,542
|
5,329
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
7,348
|
6,313
|
3,737
|
2,208
|
816
|
|
6. Payables to employees
|
934
|
824
|
19,417
|
1,129
|
1,321
|
|
7. Short-term accrued expenses
|
39
|
39
|
83
|
1,084
|
236
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,677
|
2,956
|
5,006
|
3,769
|
3,234
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,925
|
2,442
|
1,963
|
234
|
5,002
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
30,000
|
30,000
|
30,000
|
5,000
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
30,000
|
30,000
|
30,000
|
5,000
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
393,990
|
371,349
|
378,589
|
391,402
|
382,388
|
|
I. ShareHolder's equity
|
393,990
|
371,349
|
378,589
|
391,402
|
382,388
|
|
1. Owner's investment capital
|
333,399
|
333,399
|
333,399
|
333,399
|
333,399
|
|
2. Share capital surplus
|
-35
|
-35
|
-35
|
-35
|
-35
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
60,626
|
37,986
|
45,225
|
58,038
|
49,024
|
|
- After tax undistributed profit accumulated to the end of prior period
|
30,421
|
3,749
|
3,749
|
45,707
|
38,814
|
|
- Profit after tax undistributed this period
|
30,205
|
34,237
|
41,476
|
12,331
|
10,210
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
441,194
|
418,489
|
443,995
|
409,367
|
398,326
|