Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,242 33,372 26,234 54,627 33,964
2. Deductions of revenue 0
3. Net revenues (1)-(2) 41,242 33,372 26,234 54,627 33,964
4. Cost of goods sold 16,162 15,418 17,756 32,044 15,161
5. Gross profit (3)-(4) 25,080 17,954 8,477 22,583 18,803
6. Revenue of financial operations 187 280 264 246 310
7. Financial expense 544 514 520 525 311
-In which: Loan interest expenses 544 514 520 525 311
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,877 3,002 3,113 14,612 3,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,846 14,717 5,109 7,692 15,071
12. Other income 0 13 0
13. Other expenses 0 6 0 0 0
14. Other profit (12)-(13) 0 -6 0 13 0
15. Total accounting profit before tax (11)+(14) 21,846 14,712 5,109 7,705 15,071
16. Costs of current corporate income tax 4,472 3,012 1,077 466 2,740
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,472 3,012 1,077 466 2,740
19. Profit after corporate income tax (15)-(18) 17,374 11,700 4,031 7,239 12,331
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,374 11,700 4,031 7,239 12,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)