Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,384 41,242 33,372 26,234 54,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,384 41,242 33,372 26,234 54,627
4. Cost of goods sold 23,131 16,162 15,418 17,756 32,044
5. Gross profit (3)-(4) 28,254 25,080 17,954 8,477 22,583
6. Revenue of financial operations 67 187 280 264 246
7. Financial expense 731 544 514 520 525
-In which: Loan interest expenses 6,865 544 514 520 525
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,813 2,877 3,002 3,113 14,612
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,777 21,846 14,717 5,109 7,692
12. Other income 4,583 0 13
13. Other expenses 2,157 0 6 0 0
14. Other profit (12)-(13) 2,426 0 -6 0 13
15. Total accounting profit before tax (11)+(14) 23,203 21,846 14,712 5,109 7,705
16. Costs of current corporate income tax 2,806 4,472 3,012 1,077 466
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,806 4,472 3,012 1,077 466
19. Profit after corporate income tax (15)-(18) 20,397 17,374 11,700 4,031 7,239
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,397 17,374 11,700 4,031 7,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)