1. Total business operating revenue
|
18,342
|
16,650
|
51,384
|
41,242
|
33,372
|
2. Deductions of revenue
|
|
|
|
0
|
|
3. Net revenues (1)-(2)
|
18,342
|
16,650
|
51,384
|
41,242
|
33,372
|
4. Cost of goods sold
|
13,767
|
14,092
|
23,131
|
16,162
|
15,418
|
5. Gross profit (3)-(4)
|
4,575
|
2,558
|
28,254
|
25,080
|
17,954
|
6. Revenue of financial operations
|
157
|
156
|
67
|
187
|
280
|
7. Financial expense
|
547
|
686
|
731
|
544
|
514
|
-In which: Loan interest expenses
|
547
|
686
|
6,865
|
544
|
514
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
0
|
|
9. Cost of sales
|
|
|
|
0
|
|
10. Enterprise administration expenses
|
3,099
|
2,866
|
6,813
|
2,877
|
3,002
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
1,085
|
-838
|
20,777
|
21,846
|
14,717
|
12. Other income
|
|
|
4,583
|
0
|
|
13. Other expenses
|
0
|
0
|
2,157
|
0
|
6
|
14. Other profit (12)-(13)
|
0
|
0
|
2,426
|
0
|
-6
|
15. Total accounting profit before tax (11)+(14)
|
1,085
|
-838
|
23,203
|
21,846
|
14,712
|
16. Costs of current corporate income tax
|
-24
|
-43
|
2,806
|
4,472
|
3,012
|
17. Costs of deferred corporate income tax
|
|
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
-24
|
-43
|
2,806
|
4,472
|
3,012
|
19. Profit after corporate income tax (15)-(18)
|
1,109
|
-796
|
20,397
|
17,374
|
11,700
|
20. Interest after tax of shareholders who not control
|
|
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
1,109
|
-796
|
20,397
|
17,374
|
11,700
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|