Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,342 16,650 51,384 41,242 33,372
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,342 16,650 51,384 41,242 33,372
4. Cost of goods sold 13,767 14,092 23,131 16,162 15,418
5. Gross profit (3)-(4) 4,575 2,558 28,254 25,080 17,954
6. Revenue of financial operations 157 156 67 187 280
7. Financial expense 547 686 731 544 514
-In which: Loan interest expenses 547 686 6,865 544 514
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,099 2,866 6,813 2,877 3,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,085 -838 20,777 21,846 14,717
12. Other income 4,583 0
13. Other expenses 0 0 2,157 0 6
14. Other profit (12)-(13) 0 0 2,426 0 -6
15. Total accounting profit before tax (11)+(14) 1,085 -838 23,203 21,846 14,712
16. Costs of current corporate income tax -24 -43 2,806 4,472 3,012
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -24 -43 2,806 4,472 3,012
19. Profit after corporate income tax (15)-(18) 1,109 -796 20,397 17,374 11,700
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,109 -796 20,397 17,374 11,700
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)