Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 52,302 30,355 18,342 16,650 51,384
2. Deductions of revenue 0
3. Net revenues (1)-(2) 52,302 30,355 18,342 16,650 51,384
4. Cost of goods sold 26,171 14,205 13,767 14,092 23,131
5. Gross profit (3)-(4) 26,131 16,149 4,575 2,558 28,254
6. Revenue of financial operations 247 202 157 156 67
7. Financial expense 1,126 648 547 686 731
-In which: Loan interest expenses 1,126 648 547 686 6,865
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,477 2,924 3,099 2,866 6,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,775 12,779 1,085 -838 20,777
12. Other income 0 4,583
13. Other expenses 0 2 0 0 2,157
14. Other profit (12)-(13) 0 -2 0 0 2,426
15. Total accounting profit before tax (11)+(14) 16,774 12,776 1,085 -838 23,203
16. Costs of current corporate income tax 1,988 1,450 -24 -43 2,806
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,988 1,450 -24 -43 2,806
19. Profit after corporate income tax (15)-(18) 14,786 11,327 1,109 -796 20,397
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,786 11,327 1,109 -796 20,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)