Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 26,234 54,627 33,964 17,395 17,745
2. Deductions of revenue
3. Net revenues (1)-(2) 26,234 54,627 33,964 17,395 17,745
4. Cost of goods sold 17,756 32,044 15,161 15,655 18,000
5. Gross profit (3)-(4) 8,477 22,583 18,803 1,740 -255
6. Revenue of financial operations 264 246 310 252 185
7. Financial expense 520 525 311 8 0
-In which: Loan interest expenses 520 525 311 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 3,113 14,612 3,731 4,112 4,250
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,109 7,692 15,071 -2,129 -4,321
12. Other income 13 0 0
13. Other expenses 0 0 0 23
14. Other profit (12)-(13) 0 13 0 -23
15. Total accounting profit before tax (11)+(14) 5,109 7,705 15,071 -2,129 -4,344
16. Costs of current corporate income tax 1,077 466 2,740 -7 -789
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,077 466 2,740 -7 -789
19. Profit after corporate income tax (15)-(18) 4,031 7,239 12,331 -2,121 -3,555
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,031 7,239 12,331 -2,121 -3,555
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)