|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
247,028
|
193,650
|
239,814
|
191,287
|
519,022
|
|
I. Cash and cash equivalents
|
64,846
|
10,572
|
8,891
|
29,556
|
30,338
|
|
1. Cash
|
64,846
|
9,572
|
6,391
|
29,556
|
30,338
|
|
2. Cash equivalents
|
0
|
1,000
|
2,500
|
0
|
0
|
|
II. Short-term financial investments
|
30,840
|
31,440
|
30,211
|
36,371
|
84,840
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
30,840
|
31,440
|
30,211
|
36,371
|
84,840
|
|
III. Short-term receivables
|
98,435
|
93,048
|
124,436
|
88,844
|
71,549
|
|
1. Short-term receivables of customers
|
9,683
|
16,300
|
42,929
|
15,074
|
31,608
|
|
2. Prepayments to suppliers
|
31,438
|
23,914
|
27,612
|
27,661
|
30,631
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
47,209
|
47,209
|
47,209
|
38,459
|
0
|
|
6. Other short-term receivables
|
17,980
|
13,366
|
14,695
|
15,802
|
17,808
|
|
7. Provision for doubtful short-term receivables
|
-7,876
|
-7,741
|
-8,010
|
-8,153
|
-8,499
|
|
IV. Inventories
|
49,547
|
53,764
|
69,129
|
28,056
|
297,746
|
|
1. Inventories
|
49,547
|
53,764
|
69,129
|
28,056
|
297,746
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,360
|
4,826
|
7,148
|
8,461
|
34,550
|
|
1. Short-term prepaid expenses
|
691
|
651
|
673
|
1,766
|
1,219
|
|
2. Deductible VAT
|
2,597
|
4,084
|
6,228
|
6,388
|
7,469
|
|
3. Taxes and the State Receivables
|
71
|
92
|
246
|
307
|
291
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
25,572
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
507,169
|
513,186
|
515,993
|
518,488
|
240,192
|
|
I. Long-term receivables
|
8,862
|
6,886
|
6,775
|
6,775
|
111
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
8,862
|
6,886
|
6,775
|
6,775
|
111
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
60,457
|
58,656
|
57,263
|
65,512
|
63,928
|
|
1. Tangible fixed assets
|
50,635
|
48,912
|
47,595
|
55,922
|
54,415
|
|
- Cost
|
194,303
|
194,378
|
194,866
|
205,222
|
205,543
|
|
- Accumulated depreciation
|
-143,668
|
-145,466
|
-147,271
|
-149,300
|
-151,129
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
9,822
|
9,744
|
9,667
|
9,590
|
9,513
|
|
- Cost
|
13,607
|
13,607
|
13,607
|
13,607
|
13,607
|
|
- Accumulated depreciation
|
-3,786
|
-3,863
|
-3,940
|
-4,017
|
-4,094
|
|
III. Real Estate Investments
|
30,386
|
30,019
|
29,652
|
29,307
|
28,938
|
|
- Cost
|
87,037
|
87,037
|
87,037
|
87,037
|
87,037
|
|
- Accumulated depreciation
|
-56,650
|
-57,017
|
-57,384
|
-57,729
|
-58,099
|
|
IV. Long-term assets in progress
|
266,499
|
276,655
|
282,883
|
274,138
|
1,302
|
|
1. Costs of long-term production, business in progress
|
264,288
|
268,575
|
272,688
|
272,983
|
0
|
|
2. Costs of construction in progress
|
2,211
|
8,080
|
10,195
|
1,155
|
1,302
|
|
IV. Long-term financial investments
|
127,131
|
127,131
|
125,396
|
129,350
|
132,632
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
123,259
|
123,259
|
121,525
|
125,478
|
128,760
|
|
3. Other investments in equity instruments
|
7,512
|
7,512
|
7,512
|
7,512
|
7,512
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,640
|
-3,640
|
-3,640
|
-3,640
|
-3,640
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13,836
|
13,840
|
14,025
|
13,406
|
13,282
|
|
1. Long-term prepaid expenses
|
13,798
|
13,786
|
14,006
|
13,388
|
13,258
|
|
2. Deferred income tax assets
|
38
|
54
|
19
|
19
|
25
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
754,197
|
706,836
|
755,807
|
709,775
|
759,214
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
292,155
|
269,138
|
304,617
|
249,005
|
288,973
|
|
I. Current liabilities
|
212,370
|
190,667
|
226,860
|
172,149
|
205,540
|
|
1. Borrowings and short-term financial leased liabilities
|
155,254
|
143,084
|
164,645
|
129,791
|
150,841
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
23,943
|
12,815
|
23,220
|
13,437
|
17,724
|
|
4. Advances from customers
|
1,148
|
5,509
|
6,517
|
616
|
206
|
|
5. Taxes and other payables to the State Budget
|
2,791
|
3,418
|
4,629
|
1,834
|
3,158
|
|
6. Payables to employees
|
2,629
|
2,993
|
5,660
|
2,374
|
3,280
|
|
7. Short-term accrued expenses
|
8,921
|
4,086
|
6,550
|
3,915
|
12,803
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
7,443
|
7,285
|
7,160
|
6,650
|
6,941
|
|
11. Other short-term payables
|
8,523
|
10,152
|
7,413
|
10,569
|
8,978
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,652
|
0
|
|
13. Bonus and welfare fund
|
1,718
|
1,325
|
1,066
|
1,311
|
1,609
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
79,785
|
78,471
|
77,756
|
76,857
|
83,433
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
4,937
|
4,937
|
4,937
|
4,937
|
4,936
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
7,658
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
74,848
|
73,534
|
72,819
|
71,920
|
70,839
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
462,042
|
437,698
|
451,190
|
460,770
|
470,241
|
|
I. ShareHolder's equity
|
462,042
|
437,698
|
451,190
|
460,770
|
470,241
|
|
1. Owner's investment capital
|
275,000
|
275,000
|
275,000
|
275,000
|
275,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-18,861
|
-18,861
|
-18,861
|
-18,275
|
-18,481
|
|
8. Investment and development funds
|
12,958
|
12,958
|
12,958
|
12,958
|
12,958
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
79,324
|
53,428
|
64,700
|
75,246
|
77,516
|
|
- After tax undistributed profit accumulated to the end of prior period
|
72,408
|
44,908
|
44,908
|
70,779
|
69,353
|
|
- Profit after tax undistributed this period
|
6,916
|
8,520
|
19,792
|
4,466
|
8,164
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
113,620
|
115,172
|
117,392
|
115,841
|
123,247
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
754,197
|
706,836
|
755,807
|
709,775
|
759,214
|