Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 96,497 97,713 82,971 112,700 135,261
2. Deductions of revenue 0
3. Net revenues (1)-(2) 96,497 97,713 82,971 112,700 135,261
4. Cost of goods sold 81,999 83,228 68,622 81,417 115,451
5. Gross profit (3)-(4) 14,498 14,485 14,349 31,283 19,810
6. Revenue of financial operations 4,640 3,473 1,596 1,952 2,649
7. Financial expense 2,597 1,834 1,913 2,221 2,441
-In which: Loan interest expenses 2,226 1,834 1,913 2,134 2,189
8. Profit or loss from joint ventures, associated companies 2,879 231
9. Cost of sales 4,657 3,631 5,704 7,383 6,110
10. Enterprise administration expenses 5,151 6,901 5,706 8,397 6,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,733 8,470 2,621 15,466 7,240
12. Other income 260 1,420 2,906 65 203
13. Other expenses 2,720 -2,549 1,473 948 27
14. Other profit (12)-(13) -2,460 3,969 1,433 -883 175
15. Total accounting profit before tax (11)+(14) 4,273 12,439 4,054 14,583 7,416
16. Costs of current corporate income tax 847 1,162 1,033 3,281 1,481
17. Costs of deferred corporate income tax 12 369 -16 35
18. Costs of corporate income tax (16)+(17) 860 1,532 1,018 3,316 1,481
19. Profit after corporate income tax (15)-(18) 3,414 10,908 3,036 11,266 5,935
20. Interest after tax of shareholders who not control 609 2,543 1,432 -6 1,468
21. Profit after tax of parent company shareholders (19)-(20) 2,804 8,365 1,605 11,272 4,466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)