Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 86,261 154,124 117,743 103,999 96,497
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 86,261 154,124 117,743 103,999 96,497
4. Cost of goods sold 72,619 132,607 100,118 88,431 81,999
5. Gross profit (3)-(4) 13,642 21,517 17,625 15,568 14,498
6. Revenue of financial operations 2,485 3,457 4,375 4,118 4,640
7. Financial expense 2,315 2,201 2,086 1,786 2,597
-In which: Loan interest expenses 1,642 2,203 1,906 1,901 2,226
8. Profit or loss from joint ventures, associated companies 0 7,148 6,258
9. Cost of sales 3,484 6,474 4,963 5,082 4,657
10. Enterprise administration expenses 6,092 6,334 5,536 7,785 5,151
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,236 17,114 9,415 11,292 6,733
12. Other income 73 647 881 32,398 260
13. Other expenses 59 27 286 134 2,720
14. Other profit (12)-(13) 14 620 594 32,264 -2,460
15. Total accounting profit before tax (11)+(14) 4,250 17,734 10,010 43,556 4,273
16. Costs of current corporate income tax 831 2,027 1,264 7,614 847
17. Costs of deferred corporate income tax 85 78 142 87 12
18. Costs of corporate income tax (16)+(17) 916 2,105 1,406 7,701 860
19. Profit after corporate income tax (15)-(18) 3,335 15,629 8,604 35,855 3,414
20. Interest after tax of shareholders who not control 315 4,834 3,245 -890 609
21. Profit after tax of parent company shareholders (19)-(20) 3,020 10,795 5,358 36,745 2,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)