Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 82,971 112,700 135,261 110,357 127,347
2. Deductions of revenue
3. Net revenues (1)-(2) 82,971 112,700 135,261 110,357 127,347
4. Cost of goods sold 68,622 81,417 115,451 93,926 100,692
5. Gross profit (3)-(4) 14,349 31,283 19,810 16,431 26,655
6. Revenue of financial operations 1,596 1,952 2,649 1,891 1,838
7. Financial expense 1,913 2,221 2,441 2,695 2,816
-In which: Loan interest expenses 1,913 2,134 2,189 2,637 2,624
8. Profit or loss from joint ventures, associated companies 231 11,313
9. Cost of sales 5,704 7,383 6,110 4,731 6,307
10. Enterprise administration expenses 5,706 8,397 6,668 7,000 6,687
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,621 15,466 7,240 15,208 12,683
12. Other income 2,906 65 203 801 18,775
13. Other expenses 1,473 948 27 89 18,209
14. Other profit (12)-(13) 1,433 -883 175 713 566
15. Total accounting profit before tax (11)+(14) 4,054 14,583 7,416 15,921 13,249
16. Costs of current corporate income tax 1,033 3,281 1,481 1,192 2,070
17. Costs of deferred corporate income tax -16 35 -6
18. Costs of corporate income tax (16)+(17) 1,018 3,316 1,481 1,186 2,070
19. Profit after corporate income tax (15)-(18) 3,036 11,266 5,935 14,735 11,178
20. Interest after tax of shareholders who not control 1,432 -6 1,468 5,783 4,880
21. Profit after tax of parent company shareholders (19)-(20) 1,605 11,272 4,466 8,952 6,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)