Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 117,743 103,999 96,497 97,713 82,971
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 117,743 103,999 96,497 97,713 82,971
4. Cost of goods sold 100,118 88,431 81,999 83,228 68,622
5. Gross profit (3)-(4) 17,625 15,568 14,498 14,485 14,349
6. Revenue of financial operations 4,375 4,118 4,640 3,473 1,596
7. Financial expense 2,086 1,786 2,597 1,834 1,913
-In which: Loan interest expenses 1,906 1,901 2,226 1,834 1,913
8. Profit or loss from joint ventures, associated companies 6,258 2,879
9. Cost of sales 4,963 5,082 4,657 3,631 5,704
10. Enterprise administration expenses 5,536 7,785 5,151 6,901 5,706
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,415 11,292 6,733 8,470 2,621
12. Other income 881 32,398 260 1,420 2,906
13. Other expenses 286 134 2,720 -2,549 1,473
14. Other profit (12)-(13) 594 32,264 -2,460 3,969 1,433
15. Total accounting profit before tax (11)+(14) 10,010 43,556 4,273 12,439 4,054
16. Costs of current corporate income tax 1,264 7,614 847 1,162 1,033
17. Costs of deferred corporate income tax 142 87 12 369 -16
18. Costs of corporate income tax (16)+(17) 1,406 7,701 860 1,532 1,018
19. Profit after corporate income tax (15)-(18) 8,604 35,855 3,414 10,908 3,036
20. Interest after tax of shareholders who not control 3,245 -890 609 2,543 1,432
21. Profit after tax of parent company shareholders (19)-(20) 5,358 36,745 2,804 8,365 1,605
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)