Unit: 1.000.000đ
  2020 2021 2022 2023 2024
I. Cashflow from operating activities
1. Proceeds from sales 255 17,989 1,718
2. Payment to suppliers -24,837 -36 -499 -8,990 -82,621
3. Payroll -245 -183 -275 -548 -161
4. Interest expense
5. Business income tax paid -4,815
6. VAT Paid
7. Other receipts from operating activities 24,807 2,652 202
8. Other payments from oprerating activities -58 -82 -47 -4,897 -395
Net cashflow from operating activities -25,139 24,505 -566 1,392 -81,257
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 0 0 0 0 0
Net cashflow from investing activities 0 0 0 0 0
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 24,000 80,000
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -24,000
8. Purchase of funds
Net cashflow from financing activities 24,000 -24,000 80,000
Net cashflow of the year -1,139 505 -566 1,392 -1,257
Cash and cash equivalents at the beginning of year 1,552 413 918 336 1,728
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 413 918 353 1,728 471