Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 0 236 6,412 1,580 3,253
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 0 236 6,412 1,580 3,253
4. Cost of goods sold 0 224 5,929 1,524 3,170
5. Gross profit (3)-(4) 0 12 484 56 83
6. Revenue of financial operations 0 0 0 0 7,835
7. Financial expense 0 142,076 2,995 0 42
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,135 992 1,553 1,027 611
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,135 -143,056 -4,064 -971 7,264
12. Other income 0 0 185 19 0
13. Other expenses 0 0 1,588 52 155
14. Other profit (12)-(13) 0 0 -1,403 -33 -155
15. Total accounting profit before tax (11)+(14) -1,135 -143,056 -5,466 -1,003 7,110
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,135 -143,056 -5,466 -1,003 7,110
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,135 -143,056 -5,466 -1,003 7,110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)