Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 69 246 0 2,938 3,813
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69 246 0 2,938 3,813
4. Cost of goods sold 66 244 0 2,860 3,789
5. Gross profit (3)-(4) 3 2 0 78 24
6. Revenue of financial operations 0 0 0 7,835 376
7. Financial expense 0 42 31
-In which: Loan interest expenses 0 31
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 149 157 117 180 339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -146 -155 -117 7,690 29
12. Other income 0 0
13. Other expenses 3 3 0 6 5
14. Other profit (12)-(13) -3 -3 0 -6 -5
15. Total accounting profit before tax (11)+(14) -149 -158 -117 7,684 25
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -149 -158 -117 7,684 25
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -149 -158 -117 7,684 25
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0