Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 497 5 189 69 246
2. Deductions of revenue
3. Net revenues (1)-(2) 497 5 189 69 246
4. Cost of goods sold 482 5 178 66 244
5. Gross profit (3)-(4) 15 0 11 3 2
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 244 175 302 149 157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -229 -175 -290 -146 -155
12. Other income 19 0
13. Other expenses 7 34 3 3 3
14. Other profit (12)-(13) 12 -34 -3 -3 -3
15. Total accounting profit before tax (11)+(14) -218 -209 -294 -149 -158
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -218 -209 -294 -149 -158
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -218 -209 -294 -149 -158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)