Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 889 497 5 189 69
2. Deductions of revenue
3. Net revenues (1)-(2) 889 497 5 189 69
4. Cost of goods sold 859 482 5 178 66
5. Gross profit (3)-(4) 30 15 0 11 3
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 241 244 175 302 149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -211 -229 -175 -290 -146
12. Other income 19 0
13. Other expenses 7 7 34 3 3
14. Other profit (12)-(13) -7 12 -34 -3 -3
15. Total accounting profit before tax (11)+(14) -218 -218 -209 -294 -149
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -218 -218 -209 -294 -149
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -218 -218 -209 -294 -149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)