Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 189 69 246 0 2,938
2. Deductions of revenue 0
3. Net revenues (1)-(2) 189 69 246 0 2,938
4. Cost of goods sold 178 66 244 0 2,860
5. Gross profit (3)-(4) 11 3 2 0 78
6. Revenue of financial operations 0 0 0 0 7,835
7. Financial expense 0 42
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 302 149 157 117 180
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -290 -146 -155 -117 7,690
12. Other income 0
13. Other expenses 3 3 3 0 6
14. Other profit (12)-(13) -3 -3 -3 0 -6
15. Total accounting profit before tax (11)+(14) -294 -149 -158 -117 7,684
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -294 -149 -158 -117 7,684
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -294 -149 -158 -117 7,684
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)