|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
95,812
|
105,466
|
120,813
|
125,102
|
140,040
|
|
I. Cash and cash equivalents
|
34,006
|
41,541
|
55,763
|
46,501
|
53,467
|
|
1. Cash
|
28,527
|
26,014
|
35,637
|
31,204
|
32,977
|
|
2. Cash equivalents
|
5,479
|
15,526
|
20,126
|
15,297
|
20,490
|
|
II. Short-term financial investments
|
51
|
51
|
5,575
|
1
|
10,001
|
|
1. Trading securities
|
51
|
51
|
1
|
1
|
1
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
5,574
|
0
|
10,000
|
|
III. Short-term receivables
|
50,473
|
52,180
|
49,970
|
55,103
|
63,306
|
|
1. Short-term receivables of customers
|
46,756
|
42,143
|
43,427
|
49,682
|
59,007
|
|
2. Prepayments to suppliers
|
2,679
|
2,710
|
1,701
|
1,911
|
2,271
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,038
|
7,326
|
4,842
|
3,510
|
2,028
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
8,804
|
9,944
|
6,341
|
19,795
|
11,223
|
|
1. Inventories
|
8,804
|
9,944
|
6,341
|
19,795
|
11,223
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,478
|
1,751
|
3,163
|
3,702
|
2,043
|
|
1. Short-term prepaid expenses
|
1,718
|
1,347
|
1,488
|
1,992
|
1,711
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
143
|
|
3. Taxes and the State Receivables
|
760
|
404
|
1,675
|
1,710
|
189
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
154,495
|
149,809
|
153,026
|
146,261
|
143,058
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
129,127
|
124,711
|
125,988
|
122,103
|
119,248
|
|
1. Tangible fixed assets
|
122,420
|
118,059
|
119,391
|
115,561
|
112,762
|
|
- Cost
|
549,695
|
551,457
|
557,990
|
558,065
|
559,949
|
|
- Accumulated depreciation
|
-427,274
|
-433,398
|
-438,599
|
-442,503
|
-447,187
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
6,707
|
6,652
|
6,597
|
6,541
|
6,486
|
|
- Cost
|
7,926
|
7,926
|
7,926
|
7,926
|
7,926
|
|
- Accumulated depreciation
|
-1,219
|
-1,274
|
-1,330
|
-1,385
|
-1,440
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,922
|
7,944
|
7,627
|
7,572
|
7,572
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,922
|
7,944
|
7,627
|
7,572
|
7,572
|
|
IV. Long-term financial investments
|
1,060
|
1,060
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,800
|
1,800
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-740
|
-740
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,385
|
16,095
|
19,411
|
16,587
|
16,238
|
|
1. Long-term prepaid expenses
|
16,385
|
16,095
|
19,411
|
16,587
|
16,238
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
250,307
|
255,276
|
273,838
|
271,363
|
283,097
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
108,415
|
106,049
|
111,217
|
93,665
|
125,498
|
|
I. Current liabilities
|
92,854
|
90,679
|
95,847
|
78,495
|
110,650
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
28,045
|
19,327
|
18,779
|
30,569
|
26,647
|
|
4. Advances from customers
|
1,137
|
1,470
|
2,175
|
2,122
|
1,578
|
|
5. Taxes and other payables to the State Budget
|
4,324
|
4,048
|
3,762
|
7,167
|
7,100
|
|
6. Payables to employees
|
29,705
|
40,108
|
59,352
|
23,754
|
37,965
|
|
7. Short-term accrued expenses
|
6,362
|
11,588
|
1,297
|
5,425
|
5,112
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
278
|
0
|
278
|
167
|
|
11. Other short-term payables
|
14,545
|
6,443
|
5,032
|
5,693
|
16,294
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,736
|
7,417
|
5,449
|
3,487
|
15,788
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
15,562
|
15,370
|
15,370
|
15,170
|
14,848
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
15,562
|
15,370
|
15,370
|
15,170
|
14,848
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
141,891
|
149,227
|
162,622
|
177,698
|
157,599
|
|
I. ShareHolder's equity
|
141,891
|
149,227
|
162,622
|
177,698
|
157,599
|
|
1. Owner's investment capital
|
73,269
|
73,269
|
73,269
|
73,269
|
73,269
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
7,113
|
7,113
|
7,113
|
7,113
|
7,113
|
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
43,045
|
43,045
|
43,045
|
43,045
|
48,943
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
18,465
|
25,800
|
39,195
|
54,272
|
28,275
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,607
|
2,607
|
2,607
|
39,195
|
0
|
|
- Profit after tax undistributed this period
|
15,857
|
23,192
|
36,588
|
15,077
|
28,275
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
250,307
|
255,276
|
273,838
|
271,363
|
283,097
|