Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 326,509 367,555 403,300 526,916 516,067
2. Deductions of revenue 0 133
3. Net revenues (1)-(2) 326,509 367,555 403,300 526,916 515,934
4. Cost of goods sold 292,640 326,238 358,095 475,728 467,866
5. Gross profit (3)-(4) 33,869 41,317 45,205 51,187 48,068
6. Revenue of financial operations 72 209 210 226 463
7. Financial expense 210 -524 48 221 236
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,362 9,637 8,588 11,520 10,264
10. Enterprise administration expenses 16,152 15,664 18,181 23,050 22,702
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,218 16,749 18,598 16,622 15,329
12. Other income 12 35 360 30 11
13. Other expenses 3 -4 19 90 1
14. Other profit (12)-(13) 9 39 341 -60 10
15. Total accounting profit before tax (11)+(14) 9,226 16,789 18,939 16,563 15,339
16. Costs of current corporate income tax 1,891 3,393 3,863 3,365 3,113
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,891 3,393 3,863 3,365 3,113
19. Profit after corporate income tax (15)-(18) 7,335 13,395 15,077 13,198 12,226
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,335 13,395 15,077 13,198 12,226
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0