Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 289,668 306,261 326,509 367,555 403,300
2. Deductions of revenue 0
3. Net revenues (1)-(2) 289,668 306,261 326,509 367,555 403,300
4. Cost of goods sold 258,111 267,063 292,640 326,238 358,095
5. Gross profit (3)-(4) 31,557 39,198 33,869 41,317 45,205
6. Revenue of financial operations 21 53 72 209 210
7. Financial expense 222 210 210 -524 48
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,968 7,876 8,362 9,637 8,588
10. Enterprise administration expenses 15,333 20,555 16,152 15,664 18,181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,055 10,610 9,218 16,749 18,598
12. Other income 242 -37 12 35 360
13. Other expenses 83 1 3 -4 19
14. Other profit (12)-(13) 160 -39 9 39 341
15. Total accounting profit before tax (11)+(14) 9,215 10,571 9,226 16,789 18,939
16. Costs of current corporate income tax 1,932 2,156 1,891 3,393 3,863
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,932 2,156 1,891 3,393 3,863
19. Profit after corporate income tax (15)-(18) 7,283 8,416 7,335 13,395 15,077
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,283 8,416 7,335 13,395 15,077
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)