Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 53,344 50,466 54,800 54,377 46,395
2. Deductions of revenue 2 554 130
3. Net revenues (1)-(2) 53,342 49,912 54,670 54,377 46,395
4. Cost of goods sold 39,822 35,614 37,788 36,835 29,121
5. Gross profit (3)-(4) 13,520 14,298 16,882 17,542 17,274
6. Revenue of financial operations 3,778 1,930 2,669 1,807 2,454
7. Financial expense 30 0 16
-In which: Loan interest expenses 16
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,781 4,579 4,082 3,990 3,855
10. Enterprise administration expenses 9,632 10,105 14,187 14,712 14,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,855 1,544 1,281 648 1,839
12. Other income 242 25 343 386 16
13. Other expenses 74 62 656 444 735
14. Other profit (12)-(13) 168 -36 -314 -58 -719
15. Total accounting profit before tax (11)+(14) 2,022 1,508 968 590 1,120
16. Costs of current corporate income tax 395 443 586 497 349
17. Costs of deferred corporate income tax -105
18. Costs of corporate income tax (16)+(17) 290 443 586 497 349
19. Profit after corporate income tax (15)-(18) 1,733 1,065 381 92 770
20. Interest after tax of shareholders who not control 510 551 729 557 466
21. Profit after tax of parent company shareholders (19)-(20) 1,223 514 -348 -465 305
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)