Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 46,955 53,344 50,466 54,800 54,377
2. Deductions of revenue 52 2 554 130
3. Net revenues (1)-(2) 46,903 53,342 49,912 54,670 54,377
4. Cost of goods sold 34,265 39,822 35,614 37,788 36,835
5. Gross profit (3)-(4) 12,638 13,520 14,298 16,882 17,542
6. Revenue of financial operations 2,669 3,778 1,930 2,669 1,807
7. Financial expense 21 30 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -38
9. Cost of sales 3,639 5,781 4,579 4,082 3,990
10. Enterprise administration expenses 9,994 9,632 10,105 14,187 14,712
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,614 1,855 1,544 1,281 648
12. Other income 0 242 25 343 386
13. Other expenses 169 74 62 656 444
14. Other profit (12)-(13) -169 168 -36 -314 -58
15. Total accounting profit before tax (11)+(14) 1,445 2,022 1,508 968 590
16. Costs of current corporate income tax 236 395 443 586 497
17. Costs of deferred corporate income tax 8 -105
18. Costs of corporate income tax (16)+(17) 244 290 443 586 497
19. Profit after corporate income tax (15)-(18) 1,201 1,733 1,065 381 92
20. Interest after tax of shareholders who not control 471 510 551 729 557
21. Profit after tax of parent company shareholders (19)-(20) 730 1,223 514 -348 -465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)