Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,124,057 1,911,568 2,139,637 1,730,842 1,992,000
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,124,057 1,911,568 2,139,637 1,730,842 1,992,000
4. Cost of goods sold 1,880,953 1,663,239 1,844,124 1,482,918 1,789,852
5. Gross profit (3)-(4) 243,104 248,329 295,513 247,924 202,148
6. Revenue of financial operations 2,856 21,801 16,395 15,779 13,085
7. Financial expense 36,026 25,828 40,867 26,644 28,346
-In which: Loan interest expenses 22,454 23,932 27,409 24,657 25,474
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 176,085 164,219 170,584 147,766 193,636
10. Enterprise administration expenses 7,003 40,281 58,473 48,359 60,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,846 39,802 41,985 40,933 -66,933
12. Other income 3,963 139 1,143 51 1,947
13. Other expenses 1,137 207 534 163 673
14. Other profit (12)-(13) 2,826 -68 608 -112 1,274
15. Total accounting profit before tax (11)+(14) 29,672 39,734 42,593 40,822 -65,659
16. Costs of current corporate income tax 6,510 7,201 8,536 8,919 -2,284
17. Costs of deferred corporate income tax 2,887 1,019 -1,405 149 21,795
18. Costs of corporate income tax (16)+(17) 9,397 8,220 7,131 9,068 19,511
19. Profit after corporate income tax (15)-(18) 20,275 31,514 35,462 31,754 -85,170
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,275 31,514 35,462 31,754 -85,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)