Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,911,568 2,139,637 1,730,842 1,992,000 1,884,676
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,911,568 2,139,637 1,730,842 1,992,000 1,884,676
4. Cost of goods sold 1,663,239 1,844,124 1,482,918 1,789,852 1,601,607
5. Gross profit (3)-(4) 248,329 295,513 247,924 202,148 283,069
6. Revenue of financial operations 21,801 16,395 15,779 13,085 23,664
7. Financial expense 25,828 40,867 26,644 28,346 32,641
-In which: Loan interest expenses 23,932 27,409 24,657 25,474 28,000
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 164,219 170,584 147,766 193,636 177,371
10. Enterprise administration expenses 40,281 58,473 48,359 60,185 69,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,802 41,985 40,933 -66,933 27,421
12. Other income 139 1,143 51 1,947 323
13. Other expenses 207 534 163 673 666
14. Other profit (12)-(13) -68 608 -112 1,274 -343
15. Total accounting profit before tax (11)+(14) 39,734 42,593 40,822 -65,659 27,079
16. Costs of current corporate income tax 7,201 8,536 8,919 -2,284 9,083
17. Costs of deferred corporate income tax 1,019 -1,405 149 21,795 8,010
18. Costs of corporate income tax (16)+(17) 8,220 7,131 9,068 19,511 17,092
19. Profit after corporate income tax (15)-(18) 31,514 35,462 31,754 -85,170 9,986
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 31,514 35,462 31,754 -85,170 9,986
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)