Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,598,537 1,741,244 1,467,907 2,124,057 1,911,568
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,598,537 1,741,244 1,467,907 2,124,057 1,911,568
4. Cost of goods sold 1,394,819 1,522,884 1,309,252 1,880,953 1,663,239
5. Gross profit (3)-(4) 203,718 218,360 158,654 243,104 248,329
6. Revenue of financial operations 10,442 9,215 31,499 2,856 21,801
7. Financial expense 30,220 43,280 20,995 36,026 25,828
-In which: Loan interest expenses 18,146 23,175 21,677 22,454 23,932
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 132,726 144,531 117,253 176,085 164,219
10. Enterprise administration expenses 30,410 34,859 39,578 7,003 40,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,803 4,905 12,327 26,846 39,802
12. Other income 699 2,805 850 3,963 139
13. Other expenses 736 695 633 1,137 207
14. Other profit (12)-(13) -37 2,109 217 2,826 -68
15. Total accounting profit before tax (11)+(14) 20,767 7,014 12,544 29,672 39,734
16. Costs of current corporate income tax 4,749 2,030 2,859 6,510 7,201
17. Costs of deferred corporate income tax 700 4,491 3,089 2,887 1,019
18. Costs of corporate income tax (16)+(17) 5,449 6,521 5,948 9,397 8,220
19. Profit after corporate income tax (15)-(18) 15,318 493 6,597 20,275 31,514
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,318 493 6,597 20,275 31,514
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)