Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,730,842 1,992,000 1,884,676 1,880,820 2,120,643
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,730,842 1,992,000 1,884,676 1,880,820 2,120,643
4. Cost of goods sold 1,482,918 1,789,852 1,601,607 1,386,834 1,766,137
5. Gross profit (3)-(4) 247,924 202,148 283,069 493,987 354,506
6. Revenue of financial operations 15,779 13,085 23,664 17,500 34,763
7. Financial expense 26,644 28,346 32,641 37,351 33,683
-In which: Loan interest expenses 24,657 25,474 28,000 33,892 30,848
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 147,766 193,636 177,371 142,039 178,258
10. Enterprise administration expenses 48,359 60,185 69,298 122,216 59,628
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,933 -66,933 27,421 209,881 117,700
12. Other income 51 1,947 323 1,975 218
13. Other expenses 163 673 666 1,544 1,585
14. Other profit (12)-(13) -112 1,274 -343 431 -1,367
15. Total accounting profit before tax (11)+(14) 40,822 -65,659 27,079 210,312 116,333
16. Costs of current corporate income tax 8,919 -2,284 9,083 28,348 25,195
17. Costs of deferred corporate income tax 149 21,795 8,010 -1,907 20,199
18. Costs of corporate income tax (16)+(17) 9,068 19,511 17,092 26,440 45,394
19. Profit after corporate income tax (15)-(18) 31,754 -85,170 9,986 183,871 70,939
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 31,754 -85,170 9,986 183,871 70,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)