ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
58,323
|
62,568
|
51,456
|
52,025
|
102,065
|
I. Cash and cash equivalents
|
9,679
|
9,117
|
6,709
|
11,545
|
16,029
|
1. Cash
|
3,339
|
7,517
|
4,709
|
11,045
|
16,029
|
2. Cash equivalents
|
6,340
|
1,600
|
2,000
|
500
|
0
|
II. Short-term financial investments
|
16,148
|
21,025
|
17,950
|
7,950
|
4,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
16,148
|
21,025
|
17,950
|
7,950
|
4,500
|
III. Short-term receivables
|
27,599
|
25,182
|
22,125
|
27,954
|
74,963
|
1. Short-term receivables of customers
|
16,150
|
17,569
|
15,894
|
20,784
|
60,364
|
2. Prepayments to suppliers
|
1,486
|
2,228
|
1,395
|
1,676
|
4,239
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
16,204
|
11,896
|
12,033
|
12,235
|
17,114
|
7. Provision for doubtful short-term receivables
|
-6,241
|
-6,512
|
-7,197
|
-6,742
|
-6,755
|
IV. Inventories
|
4,646
|
7,138
|
4,672
|
4,532
|
6,574
|
1. Inventories
|
4,725
|
7,217
|
4,750
|
4,611
|
6,673
|
2. Provision for decline in value of inventories
|
-79
|
-79
|
-79
|
-79
|
-99
|
V. Other current assets
|
251
|
107
|
0
|
45
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
251
|
107
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
45
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
10,591
|
9,460
|
8,880
|
8,568
|
8,900
|
I. Long-term receivables
|
1,608
|
1,608
|
1,608
|
1,608
|
1,608
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,608
|
1,608
|
1,608
|
1,608
|
1,608
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,498
|
7,852
|
7,272
|
6,725
|
7,292
|
1. Tangible fixed assets
|
4,869
|
4,235
|
3,667
|
3,125
|
3,692
|
- Cost
|
9,579
|
9,579
|
9,612
|
9,658
|
10,853
|
- Accumulated depreciation
|
-4,710
|
-5,344
|
-5,945
|
-6,533
|
-7,160
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,630
|
3,617
|
3,604
|
3,600
|
3,600
|
- Cost
|
3,739
|
3,739
|
3,739
|
3,739
|
3,739
|
- Accumulated depreciation
|
-110
|
-122
|
-135
|
-139
|
-139
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
485
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
485
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
235
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
235
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
68,914
|
72,028
|
60,335
|
60,593
|
110,966
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
47,655
|
51,410
|
39,212
|
40,839
|
90,069
|
I. Current liabilities
|
47,655
|
51,410
|
39,212
|
40,839
|
90,069
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
3,702
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,437
|
10,583
|
2,336
|
2,762
|
35,921
|
4. Advances from customers
|
19,043
|
17,051
|
18,036
|
17,010
|
13,890
|
5. Taxes and other payables to the State Budget
|
1,178
|
1,036
|
1,228
|
1,499
|
1,746
|
6. Payables to employees
|
6,545
|
6,421
|
5,013
|
4,642
|
3,513
|
7. Short-term accrued expenses
|
686
|
1,503
|
53
|
837
|
17,930
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,952
|
2,977
|
3,000
|
3,529
|
3,823
|
11. Other short-term payables
|
12,369
|
10,531
|
9,090
|
10,018
|
8,826
|
12. Provision for short term payables
|
0
|
796
|
0
|
88
|
88
|
13. Bonus and welfare fund
|
446
|
512
|
458
|
455
|
630
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
21,259
|
20,618
|
21,123
|
19,754
|
20,897
|
I. ShareHolder's equity
|
21,259
|
20,618
|
21,123
|
19,754
|
20,897
|
1. Owner's investment capital
|
12,150
|
12,150
|
12,150
|
12,150
|
12,150
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,915
|
7,315
|
7,375
|
7,375
|
7,375
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,194
|
1,153
|
1,598
|
229
|
1,372
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,194
|
1,153
|
1,598
|
229
|
1,372
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
68,914
|
72,028
|
60,335
|
60,593
|
110,966
|