Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 50,116 41,940 27,941 175,056 67,187
2. Deductions of revenue 0 229
3. Net revenues (1)-(2) 50,116 41,940 27,941 175,056 66,958
4. Cost of goods sold 43,603 34,329 24,026 166,286 56,779
5. Gross profit (3)-(4) 6,513 7,611 3,916 8,770 10,179
6. Revenue of financial operations 729 1,019 1,250 445 246
7. Financial expense 1 92 111
-In which: Loan interest expenses 92 111
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,030 1,406 1,567 3,498 4,197
10. Enterprise administration expenses 3,830 5,955 3,245 4,763 4,586
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,382 1,267 353 862 1,532
12. Other income 1 803 5 975 977
13. Other expenses 2 9 0 10 5
14. Other profit (12)-(13) -1 794 5 965 972
15. Total accounting profit before tax (11)+(14) 1,381 2,061 359 1,827 2,504
16. Costs of current corporate income tax 227 463 130 455 587
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 227 463 130 455 587
19. Profit after corporate income tax (15)-(18) 1,153 1,598 229 1,372 1,917
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,153 1,598 229 1,372 1,917
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)