Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 692,660 937,324 550,219 1,063,302 983,105
2. Deductions of revenue 209 389 264
3. Net revenues (1)-(2) 692,660 937,324 550,010 1,062,913 982,841
4. Cost of goods sold 648,307 881,978 502,268 961,292 896,844
5. Gross profit (3)-(4) 44,353 55,346 47,742 101,621 85,997
6. Revenue of financial operations 426 4,152 2,594 5,112 3,937
7. Financial expense 23,664 37,411 29,914 37,906 35,808
-In which: Loan interest expenses 24,404 28,377 37,770 33,691
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,690 9,023 5,853 31,462 40,840
10. Enterprise administration expenses 11,077 10,174 12,087 7,927 9,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,349 2,890 2,482 29,438 3,419
12. Other income 1,151 20 35 441 0
13. Other expenses 461 1,291 1,494 63 451
14. Other profit (12)-(13) 689 -1,272 -1,459 378 -451
15. Total accounting profit before tax (11)+(14) 6,038 1,618 1,023 29,816 2,968
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 6,038 1,618 1,023 29,816 2,968
20. Interest after tax of shareholders who not control -396 -87 -233
21. Profit after tax of parent company shareholders (19)-(20) 6,038 1,618 1,419 29,903 3,201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)