Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 640,642 561,130 683,782 692,660 937,324
2. Deductions of revenue 2,238 0 40
3. Net revenues (1)-(2) 638,404 561,130 683,742 692,660 937,324
4. Cost of goods sold 552,025 520,646 636,031 648,307 881,978
5. Gross profit (3)-(4) 86,380 40,484 47,711 44,353 55,346
6. Revenue of financial operations 1,810 325 1,726 426 4,152
7. Financial expense 20,309 19,946 25,896 23,664 37,411
-In which: Loan interest expenses 20,309 19,879 23,598 24,404 28,377
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,002 6,315 4,780 4,690 9,023
10. Enterprise administration expenses 13,178 8,030 10,452 11,077 10,174
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,700 6,518 8,310 5,349 2,890
12. Other income 2 0 25 1,151 20
13. Other expenses 43,863 617 571 461 1,291
14. Other profit (12)-(13) -43,862 -617 -546 689 -1,272
15. Total accounting profit before tax (11)+(14) 1,839 5,901 7,764 6,038 1,618
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,839 5,901 7,764 6,038 1,618
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,839 5,901 7,764 6,038 1,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)