Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 516,896 640,642 561,130 683,782 692,660
2. Deductions of revenue 37 2,238 0 40
3. Net revenues (1)-(2) 516,859 638,404 561,130 683,742 692,660
4. Cost of goods sold 499,402 552,025 520,646 636,031 648,307
5. Gross profit (3)-(4) 17,458 86,380 40,484 47,711 44,353
6. Revenue of financial operations 302 1,810 325 1,726 426
7. Financial expense 10,132 20,309 19,946 25,896 23,664
-In which: Loan interest expenses 10,132 20,309 19,879 23,598 24,404
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,310 9,002 6,315 4,780 4,690
10. Enterprise administration expenses 4,600 13,178 8,030 10,452 11,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 718 45,700 6,518 8,310 5,349
12. Other income 27 2 0 25 1,151
13. Other expenses 413 43,863 617 571 461
14. Other profit (12)-(13) -386 -43,862 -617 -546 689
15. Total accounting profit before tax (11)+(14) 332 1,839 5,901 7,764 6,038
16. Costs of current corporate income tax 25 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 25 0 0
19. Profit after corporate income tax (15)-(18) 307 1,839 5,901 7,764 6,038
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 307 1,839 5,901 7,764 6,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)