Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 683,782 692,660 937,324 550,219 1,063,302
2. Deductions of revenue 40 209 389
3. Net revenues (1)-(2) 683,742 692,660 937,324 550,010 1,062,913
4. Cost of goods sold 636,031 648,307 881,978 502,268 961,292
5. Gross profit (3)-(4) 47,711 44,353 55,346 47,742 101,621
6. Revenue of financial operations 1,726 426 4,152 2,594 5,112
7. Financial expense 25,896 23,664 37,411 29,914 37,906
-In which: Loan interest expenses 23,598 24,404 28,377 37,770
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,780 4,690 9,023 5,853 31,462
10. Enterprise administration expenses 10,452 11,077 10,174 12,087 7,927
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,310 5,349 2,890 2,482 29,438
12. Other income 25 1,151 20 35 441
13. Other expenses 571 461 1,291 1,494 63
14. Other profit (12)-(13) -546 689 -1,272 -1,459 378
15. Total accounting profit before tax (11)+(14) 7,764 6,038 1,618 1,023 29,816
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 7,764 6,038 1,618 1,023 29,816
20. Interest after tax of shareholders who not control -396 -87
21. Profit after tax of parent company shareholders (19)-(20) 7,764 6,038 1,618 1,419 29,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)