Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 124,007,987 169,210,230 304,188,094 274,355,855 284,134,400
2. Deductions of revenue 83,823 97,096 107,795 103,183 106,622
3. Net revenues (1)-(2) 123,924,164 169,113,133 304,080,299 274,252,672 284,027,778
4. Cost of goods sold 113,889,701 156,406,950 291,757,955 259,000,876 266,712,297
5. Gross profit (3)-(4) 10,034,463 12,706,183 12,322,344 15,251,797 17,315,480
6. Revenue of financial operations 917,171 998,439 1,931,665 2,740,766 1,635,301
7. Financial expense 952,092 835,043 1,690,018 1,721,860 1,192,971
-In which: Loan interest expenses 708,751 602,475 646,585 903,840 568,872
8. Profit or loss from joint ventures, associated companies 597,197 567,604 700,187 599,567 510,982
9. Cost of sales 8,596,257 9,157,265 10,513,091 12,127,892 13,530,921
10. Enterprise administration expenses 819,826 781,740 824,360 940,620 1,036,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,180,656 3,498,179 1,926,727 3,801,758 3,700,947
12. Other income 267,416 398,921 395,604 198,666 341,880
13. Other expenses 50,042 115,732 61,949 68,526 82,677
14. Other profit (12)-(13) 217,373 283,189 333,655 130,140 259,204
15. Total accounting profit before tax (11)+(14) 1,398,029 3,781,368 2,260,382 3,931,898 3,960,150
16. Costs of current corporate income tax 201,318 626,238 419,995 794,623 796,864
17. Costs of deferred corporate income tax -38,654 43,587 -72,141 85,143 67
18. Costs of corporate income tax (16)+(17) 162,664 669,826 347,854 879,765 796,932
19. Profit after corporate income tax (15)-(18) 1,235,365 3,111,543 1,912,528 3,052,133 3,163,219
20. Interest after tax of shareholders who not control 264,979 281,518 432,245 240,154 273,217
21. Profit after tax of parent company shareholders (19)-(20) 970,386 2,830,025 1,480,283 2,811,980 2,890,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)