Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 169,210,230 304,188,094 274,355,855 284,134,400 310,034,908
2. Deductions of revenue 97,096 107,795 103,183 106,622 110,677
3. Net revenues (1)-(2) 169,113,133 304,080,299 274,252,672 284,027,778 309,924,231
4. Cost of goods sold 156,406,950 291,757,955 259,000,876 266,712,297 291,754,494
5. Gross profit (3)-(4) 12,706,183 12,322,344 15,251,797 17,315,480 18,169,736
6. Revenue of financial operations 998,439 1,931,665 2,740,766 1,635,301 1,820,234
7. Financial expense 835,043 1,690,018 1,721,860 1,192,971 1,273,227
-In which: Loan interest expenses 602,475 646,585 903,840 568,872 798,239
8. Profit or loss from joint ventures, associated companies 567,604 700,187 599,567 510,982 557,882
9. Cost of sales 9,157,265 10,513,091 12,127,892 13,530,921 14,449,775
10. Enterprise administration expenses 781,740 824,360 940,620 1,036,925 1,196,376
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,498,179 1,926,727 3,801,758 3,700,947 3,628,473
12. Other income 398,921 395,604 198,666 341,880 159,500
13. Other expenses 115,732 61,949 68,526 82,677 89,646
14. Other profit (12)-(13) 283,189 333,655 130,140 259,204 69,854
15. Total accounting profit before tax (11)+(14) 3,781,368 2,260,382 3,931,898 3,960,150 3,698,327
16. Costs of current corporate income tax 626,238 419,995 794,623 796,864 770,719
17. Costs of deferred corporate income tax 43,587 -72,141 85,143 67 -110,470
18. Costs of corporate income tax (16)+(17) 669,826 347,854 879,765 796,932 660,249
19. Profit after corporate income tax (15)-(18) 3,111,543 1,912,528 3,052,133 3,163,219 3,038,078
20. Interest after tax of shareholders who not control 281,518 432,245 240,154 273,217 341,906
21. Profit after tax of parent company shareholders (19)-(20) 2,830,025 1,480,283 2,811,980 2,890,002 2,696,172
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)